Stars Microelectronics (Thailand) PCL (BKK:SMT) Cyclically Adjusted FCF per Share: ฿0.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SMT Stars Microelectronics (Thailand) PCL BKK:SMT
53 GF Score
Price ฿4.78
GF Value ฿1.81
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share?

Stars Microelectronics (Thailand) PCL BKK:SMT +7.17% 53 Cyclically Adjusted FCF per Share is ฿0.20 as of Mar. 2026. GuruFocus rates BKK:SMT with a GF Score™ of 53/100 and a GF Value™ of ฿1.81 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stars Microelectronics (Thailand) PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.083. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Stars Microelectronics (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Stars Microelectronics (Thailand) PCL was 81.70% per year. The lowest was 33.40% per year. And the median was 57.55% per year.

As of today (2026-07-31), Stars Microelectronics (Thailand) PCL's current stock price is ฿4.78. Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.20. Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 23.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stars Microelectronics (Thailand) PCL was 292.00. The lowest was 5.63. And the median was 36.42.


Stars Microelectronics (Thailand) PCL  (BKK:SMT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.78/0.20
=23.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stars Microelectronics (Thailand) PCL was 292.00. The lowest was 5.63. And the median was 36.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms


Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Stars Microelectronics (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 0.08 0.12 0.08 0.19

Stars Microelectronics (Thailand) PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.14 0.17 0.19 0.20

BKK:SMT vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stars Microelectronics (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stars Microelectronics (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SMT
53GF Score
Stars Microelectronics (Thailand) PCL BKK:SMT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stars Microelectronics (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stars Microelectronics (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.083/330.2130*330.2130
=-0.083

Current CPI (Mar. 2026) = 330.2130.

Stars Microelectronics (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.049 241.018 -0.067
201609 0.084 241.428 0.115
201612 -0.019 241.432 -0.026
201703 -0.201 243.801 -0.272
201706 0.006 244.955 0.008
201709 0.038 246.819 0.051
201712 -0.026 246.524 -0.035
201803 0.045 249.554 0.060
201806 0.027 251.989 0.035
201809 0.045 252.439 0.059
201812 -0.009 251.233 -0.012
201903 0.030 254.202 0.039
201906 0.009 256.143 0.012
201909 0.031 256.759 0.040
201912 0.076 256.974 0.098
202003 0.053 258.115 0.068
202006 0.022 257.797 0.028
202009 0.020 260.280 0.025
202012 0.125 260.474 0.158
202103 0.097 264.877 0.121
202106 0.097 271.696 0.118
202109 0.043 274.310 0.052
202112 -0.008 278.802 -0.009
202203 0.040 287.504 0.046
202206 0.113 296.311 0.126
202209 0.189 296.808 0.210
202212 0.220 296.797 0.245
202303 0.070 301.836 0.077
202306 0.187 305.109 0.202
202309 0.158 307.789 0.170
202312 0.124 306.746 0.133
202403 0.094 312.332 0.099
202406 -0.028 314.175 -0.029
202409 -0.013 315.301 -0.014
202412 0.055 315.605 0.058
202503 0.074 319.799 0.076
202506 -0.051 322.561 -0.052
202509 0.080 324.800 0.081
202512 -0.047 324.054 -0.048
202603 -0.083 330.213 -0.083

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.20 mean?
Stars Microelectronics (Thailand) PCL (BKK:SMT) has a Cyclically Adjusted FCF per Share of ฿0.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stars Microelectronics (Thailand) PCL and its competitors.
Is Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share too high?
Stars Microelectronics (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿0.20. Overall, Stars Microelectronics (Thailand) PCL has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Stars Microelectronics (Thailand) PCL's Cyclically Adjusted FCF per Share of ฿0.20 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stars Microelectronics (Thailand) PCL and its competitors. Stars Microelectronics (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stars Microelectronics (Thailand) PCL stock overvalued right now?
Based on GuruFocus' analysis, Stars Microelectronics (Thailand) PCL (BKK:SMT) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿1.81, compared to a current price of ฿4.78 — trading 164.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.20. Stars Microelectronics (Thailand) PCL's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stars Microelectronics (Thailand) PCL (BKK:SMT), the current Cyclically Adjusted FCF per Share is ฿0.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stars Microelectronics (Thailand) PCL (BKK:SMT) Overvalued in 2026?

Based on GuruFocus' analysis, Stars Microelectronics (Thailand) PCL stock appears to be overvalued. The current stock price of ฿4.78 is trading 164.1% above its estimated GF Value™ of ฿1.81. GuruFocus considers Stars Microelectronics (Thailand) PCL to be Significantly Overvalued.

Key valuation signals for BKK:SMT:

  • Cyclically Adjusted FCF per Share: ฿0.20
  • GF Value™: ฿1.81 vs. price of ฿4.78 (164.1% above fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the BKK:SMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stars Microelectronics (Thailand) PCL Business Description

Address 586 Moo 2, Bang Pa-In Industrial Estate, Klongjig, Bang Pa-In, Ayutthya, THA, 13160
Stars Microelectronics (Thailand) PCL is engaged in the manufacture and distribution of integrated circuit boards. Its segments include Electronics Manufacturing Service (EMS), Outsourced Assembly and Test (OSAT), and Fiber optical devices (Optical). Maximum revenue is generated from the Electronics Manufacturing Service (EMS) segment, which provides manufacturing, assembly, and sales of EMS.
53GF Score

Get the complete analysis for BKK:SMT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.78
Price
฿1.81
GF Value