Star Petroleum Refining PCL (BKK:SPRC) Cyclically Adjusted FCF per Share: ฿1.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SPRC Star Petroleum Refining PCL BKK:SPRC
79 GF Score
Price ฿9.15
GF Value ฿6.59
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Star Petroleum Refining PCL Cyclically Adjusted FCF per Share?

Star Petroleum Refining PCL BKK:SPRC +3.39% 79 Cyclically Adjusted FCF per Share is ฿1.05 as of Mar. 2026. GuruFocus rates BKK:SPRC with a GF Score™ of 79/100 and a GF Value™ of ฿6.59 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Star Petroleum Refining PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Star Petroleum Refining PCL's average Cyclically Adjusted FCF Growth Rate was -22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-17), Star Petroleum Refining PCL's current stock price is ฿9.15. Star Petroleum Refining PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.05. Star Petroleum Refining PCL's Cyclically Adjusted Price-to-FCF of today is 8.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Star Petroleum Refining PCL was 7.87. The lowest was 3.15. And the median was 4.67.


Star Petroleum Refining PCL  (BKK:SPRC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Star Petroleum Refining PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.15/1.05
=8.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Star Petroleum Refining PCL was 7.87. The lowest was 3.15. And the median was 4.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Star Petroleum Refining PCL Cyclically Adjusted FCF per Share Related Terms


Star Petroleum Refining PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Star Petroleum Refining PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Star Petroleum Refining PCL Cyclically Adjusted FCF per Share Chart

Star Petroleum Refining PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.45 1.62 1.14

Star Petroleum Refining PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 1.35 1.20 1.14 1.05

BKK:SPRC vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Star Petroleum Refining PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Star Petroleum Refining PCL Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Star Petroleum Refining PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Star Petroleum Refining PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SPRC
79GF Score
Star Petroleum Refining PCL BKK:SPRC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Star Petroleum Refining PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Star Petroleum Refining PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.02/330.2130*330.2130
=-0.020

Current CPI (Mar. 2026) = 330.2130.

Star Petroleum Refining PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.452 241.018 0.619
201609 0.478 241.428 0.654
201612 -0.107 241.432 -0.146
201703 1.263 243.801 1.711
201706 -0.195 244.955 -0.263
201709 0.946 246.819 1.266
201712 0.367 246.524 0.492
201803 0.952 249.554 1.260
201806 0.334 251.989 0.438
201809 -2.029 252.439 -2.654
201812 2.022 251.233 2.658
201903 0.235 254.202 0.305
201906 -1.006 256.143 -1.297
201909 0.498 256.759 0.640
201912 -1.071 256.974 -1.376
202003 -1.297 258.115 -1.659
202006 0.881 257.797 1.128
202009 -0.260 260.280 -0.330
202012 0.258 260.474 0.327
202103 0.286 264.877 0.357
202106 0.135 271.696 0.164
202109 -0.434 274.310 -0.522
202112 0.793 278.802 0.939
202203 -0.227 287.504 -0.261
202206 0.787 296.311 0.877
202209 -0.512 296.808 -0.570
202212 -0.078 296.797 -0.087
202303 0.914 301.836 1.000
202306 1.652 305.109 1.788
202309 -0.136 307.789 -0.146
202312 -1.005 306.746 -1.082
202403 1.717 312.332 1.815
202406 0.041 314.175 0.043
202409 -0.369 315.301 -0.386
202412 1.320 315.605 1.381
202503 0.013 319.799 0.013
202506 0.474 322.561 0.485
202509 -0.049 324.800 -0.050
202512 0.954 324.054 0.972
202603 -0.020 330.213 -0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.05 mean?
Star Petroleum Refining PCL (BKK:SPRC) has a Cyclically Adjusted FCF per Share of ฿1.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Star Petroleum Refining PCL and its competitors.
Is Star Petroleum Refining PCL's Cyclically Adjusted FCF per Share too high?
Star Petroleum Refining PCL's current Cyclically Adjusted FCF per Share is ฿1.05. Overall, Star Petroleum Refining PCL has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Star Petroleum Refining PCL's Cyclically Adjusted FCF per Share compare to VLO and MPC?
Star Petroleum Refining PCL's Cyclically Adjusted FCF per Share of ฿1.05 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Star Petroleum Refining PCL and its competitors. Star Petroleum Refining PCL's current Cyclically Adjusted FCF per Share is ฿1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Star Petroleum Refining PCL stock overvalued right now?
Based on GuruFocus' analysis, Star Petroleum Refining PCL (BKK:SPRC) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿6.59, compared to a current price of ฿9.15 — trading 38.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.05. Star Petroleum Refining PCL's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Star Petroleum Refining PCL (BKK:SPRC), the current Cyclically Adjusted FCF per Share is ฿1.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Star Petroleum Refining PCL (BKK:SPRC) Overvalued in 2026?

Based on GuruFocus' analysis, Star Petroleum Refining PCL stock appears to be overvalued. The current stock price of ฿9.15 is trading 38.8% above its estimated GF Value™ of ฿6.59. GuruFocus considers Star Petroleum Refining PCL to be Significantly Overvalued.

Key valuation signals for BKK:SPRC:

  • Cyclically Adjusted FCF per Share: ฿1.05
  • GF Value™: ฿6.59 vs. price of ฿9.15 (38.8% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the BKK:SPRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Star Petroleum Refining PCL Business Description

Industry EnergyOil & Gas
Address No.1, I-3B Road, Tambol Map Ta Phut, Amphur Muang Rayong, Rayong, THA, 21150
Star Petroleum Refining PCL operates petroleum refinery in Thailand. The company produces multiple petroleum products such as Liquefied Petroleum Gas, gasoline, jet fuel, diesel, fuel oil, asphalt, and others. Geographically the majority of its sales are conducted in Thailand. However, the company also produces petroleum products for international markets.
79GF Score

Get the complete analysis for BKK:SPRC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿9.15
Price
฿6.59
GF Value