Sunsweet PCL (BKK:SUN) Cyclically Adjusted FCF per Share: ฿0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUN Sunsweet PCL BKK:SUN
74 GF Score
Price ฿2.64
GF Value ฿3.65
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Sunsweet PCL Cyclically Adjusted FCF per Share?

Sunsweet PCL BKK:SUN +1.54% 74 Cyclically Adjusted FCF per Share is ฿0.04 as of Mar. 2026. GuruFocus rates BKK:SUN with a GF Score™ of 74/100 and a GF Value™ of ฿3.65 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunsweet PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.04 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-05), Sunsweet PCL's current stock price is ฿2.64. Sunsweet PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.04. Sunsweet PCL's Cyclically Adjusted Price-to-FCF of today is 66.00.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Sunsweet PCL was 77.50. The lowest was 57.00. And the median was 66.00.


Sunsweet PCL  (BKK:SUN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sunsweet PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.64/0.04
=66.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Sunsweet PCL was 77.50. The lowest was 57.00. And the median was 66.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunsweet PCL Cyclically Adjusted FCF per Share Related Terms


Sunsweet PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sunsweet PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunsweet PCL Cyclically Adjusted FCF per Share Chart

Sunsweet PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.04

Sunsweet PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.04 0.04

BKK:SUN vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, Sunsweet PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunsweet PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sunsweet PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunsweet PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SUN
74GF Score
Sunsweet PCL BKK:SUN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunsweet PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunsweet PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.042/330.2130*330.2130
=0.042

Current CPI (Mar. 2026) = 330.2130.

Sunsweet PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 236.525 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 -0.076 243.801 -0.103
201706 0.025 244.955 0.034
201709 -0.045 246.819 -0.060
201712 -0.049 246.524 -0.066
201803 0.100 249.554 0.132
201806 -0.120 251.989 -0.157
201809 -0.092 252.439 -0.120
201812 -0.139 251.233 -0.183
201903 0.004 254.202 0.005
201906 0.022 256.143 0.028
201909 0.087 256.759 0.112
201912 0.057 256.974 0.073
202003 0.088 258.115 0.113
202006 0.153 257.797 0.196
202009 0.108 260.280 0.137
202012 0.014 260.474 0.018
202103 -0.256 264.877 -0.319
202106 0.018 271.696 0.022
202109 0.011 274.310 0.013
202112 -0.055 278.802 -0.065
202203 0.225 287.504 0.258
202206 0.122 296.311 0.136
202209 0.086 296.808 0.096
202212 0.014 296.797 0.016
202303 -0.132 301.836 -0.144
202306 0.134 305.109 0.145
202309 0.024 307.789 0.026
202312 -0.242 306.746 -0.261
202403 -0.182 312.332 -0.192
202406 0.000 314.175 0.000
202409 0.130 315.301 0.136
202412 0.274 315.605 0.287
202503 0.035 319.799 0.036
202506 0.035 322.561 0.036
202509 -0.049 324.800 -0.050
202512 -0.010 324.054 -0.010
202603 0.042 330.213 0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.04 mean?
Sunsweet PCL (BKK:SUN) has a Cyclically Adjusted FCF per Share of ฿0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunsweet PCL and its competitors.
Is Sunsweet PCL's Cyclically Adjusted FCF per Share too high?
Sunsweet PCL's current Cyclically Adjusted FCF per Share is ฿0.04. Overall, Sunsweet PCL has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sunsweet PCL's Cyclically Adjusted FCF per Share compare to ADM and BG?
Sunsweet PCL's Cyclically Adjusted FCF per Share of ฿0.04 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunsweet PCL and its competitors. Sunsweet PCL's current Cyclically Adjusted FCF per Share is ฿0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunsweet PCL stock overvalued right now?
Based on GuruFocus' analysis, Sunsweet PCL (BKK:SUN) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿3.65, compared to a current price of ฿2.64 — trading 27.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.04. Sunsweet PCL's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sunsweet PCL (BKK:SUN), the current Cyclically Adjusted FCF per Share is ฿0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunsweet PCL (BKK:SUN) Overvalued in 2026?

Based on GuruFocus' analysis, Sunsweet PCL stock appears to be undervalued. The current stock price of ฿2.64 is trading 27.7% below its estimated GF Value™ of ฿3.65. GuruFocus considers Sunsweet PCL to be Modestly Undervalued.

Key valuation signals for BKK:SUN:

  • Cyclically Adjusted FCF per Share: ฿0.04
  • GF Value™: ฿3.65 vs. price of ฿2.64 (27.7% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the BKK:SUN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunsweet PCL Business Description

Address Number 9 Moo 1, Thung Satok Sub-district, Sanpatong district, Chiang Mai, THA, 50120
Sunsweet PCL is a Thailand-based company engaged in the production and distribution of processed sweet corn products. The company manufactures and supplies agricultural products including fresh and processed fruits and vegetables. It offers various products such as canned sweet corn, ready-to-eat pouch corn, and frozen sweet corn. The company operates in two reportable segments; Agricultural processed products and other segments. Geographically the company operates in two segments which are the Export Sales Segment and Domestic Sales Segment. The majority of revenue is derived from the Export of goods to overseas countries.
74GF Score

Get the complete analysis for BKK:SUN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.64
Price
฿3.65
GF Value