GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Takuni Group PCL (BKK:TAKUNI-R) » Definitions » Cyclically Adjusted FCF per Share

Takuni Group PCL (BKK:TAKUNI-R) Cyclically Adjusted FCF per Share : ฿-0.13 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is Takuni Group PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Takuni Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.208. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.13 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-07-19), Takuni Group PCL's current stock price is ฿1.68276. Takuni Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿-0.13. Takuni Group PCL's Cyclically Adjusted Price-to-FCF of today is .

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Takuni Group PCL was 180.00. The lowest was 53.00. And the median was 159.00.


Takuni Group PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Takuni Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Takuni Group PCL Cyclically Adjusted FCF per Share Chart

Takuni Group PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.02 -0.19

Takuni Group PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.08 -0.08 -0.19 -0.13

Competitive Comparison of Takuni Group PCL's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, Takuni Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takuni Group PCL's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Takuni Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Takuni Group PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Takuni Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Takuni Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.208/134.9266*134.9266
=0.208

Current CPI (Mar. 2025) = 134.9266.

Takuni Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.007 100.684 -0.009
201509 -0.016 100.392 -0.022
201512 0.031 99.792 0.042
201603 0.029 100.470 0.039
201606 -0.127 101.688 -0.169
201609 -0.308 101.861 -0.408
201612 0.032 101.863 0.042
201703 -0.038 102.862 -0.050
201706 -0.002 103.349 -0.003
201709 0.013 104.136 0.017
201712 0.084 104.011 0.109
201803 -0.049 105.290 -0.063
201806 0.050 106.317 0.063
201809 -0.154 106.507 -0.195
201812 0.077 105.998 0.098
201903 -0.284 107.251 -0.357
201906 -0.158 108.070 -0.197
201909 -0.124 108.329 -0.154
201912 -0.040 108.420 -0.050
202003 -0.075 108.902 -0.093
202006 0.259 108.767 0.321
202009 -0.111 109.815 -0.136
202012 0.166 109.897 0.204
202103 -0.107 111.754 -0.129
202106 -0.104 114.631 -0.122
202109 0.246 115.734 0.287
202112 0.311 117.630 0.357
202203 -0.018 121.301 -0.020
202206 0.087 125.017 0.094
202209 0.150 125.227 0.162
202212 0.092 125.222 0.099
202303 0.073 127.348 0.077
202306 0.139 128.729 0.146
202309 -0.233 129.860 -0.242
202312 0.359 129.419 0.374
202403 -0.198 131.776 -0.203
202406 -0.357 132.554 -0.363
202409 -0.088 133.029 -0.089
202412 0.024 133.157 0.024
202503 0.208 134.927 0.208

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Takuni Group PCL  (BKK:TAKUNI-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Takuni Group PCL was 180.00. The lowest was 53.00. And the median was 159.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Takuni Group PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Takuni Group PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Takuni Group PCL Business Description

Industry
Traded in Other Exchanges
Address
Kanchanaphisek Road, 140/1 Soi Nawee Charoensap, Bang Khae, Bangkok, THA, 10160
Takuni Group PCL is engaged in the energy sector. The company operates in the business segments of Liquid Petroleum Gas trading, equipment trading and gas system installation, Transportation services, Construction services, Non-destructive testing (NDT) and inspection service, Security, housekeeping and other services and Others. It derives key revenue from the Construction service business and Liquid Petroleum Gas trading business, which includes petroleum gas trading for household cooking, industry, and transportation. NDT and inspection services include industrial and car gas systems safety-checking services.

Takuni Group PCL Headlines

No Headlines