Tropical Canning (Thailand) PCL (BKK:TC-R) Cyclically Adjusted FCF per Share: ฿0.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TC-R Tropical Canning (Thailand) PCL BKK:TC-R
72 GF Score
Price ฿8.20
GF Value ฿6.69
! 10 Warning Signs
View Full Analysis

What is Tropical Canning (Thailand) PCL Cyclically Adjusted FCF per Share?

Tropical Canning (Thailand) PCL BKK:TC-R 72 Cyclically Adjusted FCF per Share is ฿0.09 as of Jun. 2026. GuruFocus rates BKK:TC-R with a GF Score™ of 72/100 and a GF Value™ of ฿6.69. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tropical Canning (Thailand) PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.812. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tropical Canning (Thailand) PCL's average Cyclically Adjusted FCF Growth Rate was -57.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tropical Canning (Thailand) PCL was 27.10% per year. The lowest was -10.00% per year. And the median was 9.10% per year.

As of today (2026-08-29), Tropical Canning (Thailand) PCL's current stock price is ฿8.20. Tropical Canning (Thailand) PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.09. Tropical Canning (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is 91.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tropical Canning (Thailand) PCL was 76.19. The lowest was 12.11. And the median was 24.67.


Tropical Canning (Thailand) PCL  (BKK:TC-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tropical Canning (Thailand) PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.20/0.09
=91.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tropical Canning (Thailand) PCL was 76.19. The lowest was 12.11. And the median was 24.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tropical Canning (Thailand) PCL Cyclically Adjusted FCF per Share Related Terms


Tropical Canning (Thailand) PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tropical Canning (Thailand) PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tropical Canning (Thailand) PCL Cyclically Adjusted FCF per Share Chart

Tropical Canning (Thailand) PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.37 0.21 0.26 0.28

Tropical Canning (Thailand) PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.27 0.28 0.19 0.09

BKK:TC-R vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Tropical Canning (Thailand) PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tropical Canning (Thailand) PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Tropical Canning (Thailand) PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tropical Canning (Thailand) PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TC-R
72GF Score
Tropical Canning (Thailand) PCL BKK:TC-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tropical Canning (Thailand) PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tropical Canning (Thailand) PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.812/333.9520*333.9520
=-0.812

Current CPI (Jun. 2026) = 333.9520.

Tropical Canning (Thailand) PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.515 241.428 -0.712
201612 0.192 241.432 0.266
201703 -0.303 243.801 -0.415
201706 -0.354 244.955 -0.483
201709 -0.320 246.819 -0.433
201712 0.949 246.524 1.286
201803 -0.170 249.554 -0.227
201806 -0.230 251.989 -0.305
201809 0.271 252.439 0.359
201812 0.249 251.233 0.331
201903 0.107 254.202 0.141
201906 -0.185 256.143 -0.241
201909 0.144 256.759 0.187
201912 0.647 256.974 0.841
202003 0.094 258.115 0.122
202006 -0.043 257.797 -0.056
202009 0.132 260.280 0.169
202012 0.080 260.474 0.103
202103 0.147 264.877 0.185
202106 0.094 271.696 0.116
202109 -0.304 274.310 -0.370
202112 0.282 278.802 0.338
202203 -0.427 287.504 -0.496
202206 -0.291 296.311 -0.328
202209 0.109 296.808 0.123
202212 1.207 296.797 1.358
202303 0.616 301.836 0.682
202306 -0.332 305.109 -0.363
202309 -0.327 307.789 -0.355
202312 -0.532 306.746 -0.579
202403 -0.417 312.332 -0.446
202406 -0.224 314.175 -0.238
202409 -0.467 315.301 -0.495
202412 0.689 315.605 0.729
202503 0.639 319.799 0.667
202506 0.154 322.561 0.159
202509 0.184 324.800 0.189
202512 0.066 324.054 0.068
202603 0.020 330.213 0.020
202606 -0.812 333.952 -0.812

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.09 mean?
Tropical Canning (Thailand) PCL (BKK:TC-R) has a Cyclically Adjusted FCF per Share of ฿0.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tropical Canning (Thailand) PCL and its competitors.
Is Tropical Canning (Thailand) PCL's Cyclically Adjusted FCF per Share too high?
Tropical Canning (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿0.09. Overall, Tropical Canning (Thailand) PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Tropical Canning (Thailand) PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Tropical Canning (Thailand) PCL's Cyclically Adjusted FCF per Share of ฿0.09 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tropical Canning (Thailand) PCL and its competitors. Tropical Canning (Thailand) PCL's current Cyclically Adjusted FCF per Share is ฿0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tropical Canning (Thailand) PCL stock overvalued right now?
Tropical Canning (Thailand) PCL (BKK:TC-R) has a current Cyclically Adjusted FCF per Share of ฿0.09. The stock's GF Value™ is ฿6.69, compared to a current price of ฿8.20 — trading 22.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.09. Tropical Canning (Thailand) PCL's overall GF Score™ is 72/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tropical Canning (Thailand) PCL (BKK:TC-R), the current Cyclically Adjusted FCF per Share is ฿0.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tropical Canning (Thailand) PCL (BKK:TC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Tropical Canning (Thailand) PCL stock appears to be overvalued. The current stock price of ฿8.20 is trading 22.6% above its estimated GF Value™ of ฿6.69.

Key valuation signals for BKK:TC-R:

  • Cyclically Adjusted FCF per Share: ฿0.09
  • GF Value™: ฿6.69 vs. price of ฿8.20 (22.6% above fair value)
  • GF Score™: 72/100 with 10 warning signs

No single metric tells the full story. See the BKK:TC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tropical Canning (Thailand) PCL Business Description

Other Exchanges TC:Thailand
Address 1/1 Moo 2, Thungyai, Hatyai, Songkhla, THA, 90110
Tropical Canning (Thailand) PCL is engaged in the manufacturing and trading of canned and pouched seafood products. Its products are grouped as Domestic product groups, Tuna product group, Ready-to-eat processed product group, and Pet food group. Geographically, it operates in the Asia continent, excluding Thailand, the America continent, the European continent, the Australia continent, the Africa continent, and Thailand. The Asia continent, excluding Thailand segment, derives the majority of the revenue.
72GF Score

Get the complete analysis for BKK:TC-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.20
Price
฿6.69
GF Value