Thai Mui PCL (BKK:THMUI) Cyclically Adjusted FCF per Share: ฿-0.01 (As of Mar. 2026)


BKK:THMUI Thai Mui Corp PCL BKK:THMUI
54 GF Score
Price ฿0.32
GF Value ฿0.63
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Thai Mui PCL Cyclically Adjusted FCF per Share?

Thai Mui PCL BKK:THMUI +3.23% 54 Cyclically Adjusted FCF per Share is ฿-0.01 as of Mar. 2026. GuruFocus rates BKK:THMUI with a GF Score™ of 54/100 and a GF Value™ of ฿0.63 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Mui PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.097. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.01 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-07), Thai Mui PCL's current stock price is ฿0.32. Thai Mui PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.01. Thai Mui PCL's Cyclically Adjusted Price-to-FCF of today is .


Thai Mui PCL  (BKK:THMUI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Mui PCL Cyclically Adjusted FCF per Share Related Terms


Thai Mui PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Mui PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Mui PCL Cyclically Adjusted FCF per Share Chart

Thai Mui PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Thai Mui PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.01

BKK:THMUI vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Thai Mui PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Mui PCL Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Thai Mui PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Mui PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:THMUI
54GF Score
Thai Mui Corp PCL BKK:THMUI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Mui PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Mui PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.097/330.2130*330.2130
=0.097

Current CPI (Mar. 2026) = 330.2130.

Thai Mui PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201612 0.063 241.432 0.086
201703 -0.007 243.801 -0.009
201706 -0.009 244.955 -0.012
201709 0.003 246.819 0.004
201712 -0.120 246.524 -0.161
201803 0.055 249.554 0.073
201806 -0.139 251.989 -0.182
201809 -0.106 252.439 -0.139
201812 0.031 251.233 0.041
201903 0.012 254.202 0.016
201906 -0.023 256.143 -0.030
201909 -0.016 256.759 -0.021
201912 -0.022 256.974 -0.028
202003 0.032 258.115 0.041
202006 0.047 257.797 0.060
202009 -0.002 260.280 -0.003
202012 0.011 260.474 0.014
202103 0.008 264.877 0.010
202106 0.017 271.696 0.021
202109 0.008 274.310 0.010
202112 -0.077 278.802 -0.091
202203 0.038 287.504 0.044
202206 -0.018 296.311 -0.020
202209 -0.037 296.808 -0.041
202212 -0.025 296.797 -0.028
202303 0.032 301.836 0.035
202306 -0.005 305.109 -0.005
202309 0.011 307.789 0.012
202312 -0.033 306.746 -0.036
202403 0.035 312.332 0.037
202406 0.040 314.175 0.042
202409 0.002 315.301 0.002
202412 0.017 315.605 0.018
202503 0.061 319.799 0.063
202506 -0.008 322.561 -0.008
202509 0.010 324.800 0.010
202512 -0.020 324.054 -0.020
202603 0.097 330.213 0.097

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.01 mean?
Thai Mui PCL (BKK:THMUI) has a Cyclically Adjusted FCF per Share of ฿-0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Mui PCL and its competitors.
Is Thai Mui PCL's Cyclically Adjusted FCF per Share too high?
Thai Mui PCL's current Cyclically Adjusted FCF per Share is ฿-0.01. Overall, Thai Mui PCL has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thai Mui PCL's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Thai Mui PCL's Cyclically Adjusted FCF per Share of ฿-0.01 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Mui PCL and its competitors. Thai Mui PCL's current Cyclically Adjusted FCF per Share is ฿-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Mui PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Mui PCL (BKK:THMUI) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.63, compared to a current price of ฿0.32 — trading 49.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.01. Thai Mui PCL's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Mui PCL (BKK:THMUI), the current Cyclically Adjusted FCF per Share is ฿-0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Mui PCL (BKK:THMUI) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Mui PCL stock appears to be undervalued. The current stock price of ฿0.32 is trading 49.2% below its estimated GF Value™ of ฿0.63. GuruFocus considers Thai Mui PCL to be Possible Value Trap.

Key valuation signals for BKK:THMUI:

  • Cyclically Adjusted FCF per Share: ฿-0.01
  • GF Value™: ฿0.63 vs. price of ฿0.32 (49.2% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the BKK:THMUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Mui PCL Business Description

Address 759 Chareonkrung Road, Taladnoi, Sumphantawong, Krung Thep Maha Nakhon, Bangkok, THA, 10100
Thai Mui Corp PCL is engaged in the retail and wholesale of ironware, wire rope, saw, and pipe, and provides loop wire rope and equipment installation and inspection, plumbing contractor project, and construction of a water quality improvement business for shrimp farm. Its products include Wire rope, Skate, Soft sling, Hook, etc. The company's segments are Sales and service and Project work. The key revenue is derived from the sale of wire rope and lifting equipment, including replacement and installation, and providing technical inspection, testing, and analysis equipment activity. The group operates in Thailand.
54GF Score

Get the complete analysis for BKK:THMUI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.32
Price
฿0.63
GF Value