Tipco Foods (Thailand) (BKK:TIPCO) Cyclically Adjusted FCF per Share: ฿-0.04 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TIPCO Tipco Foods (Thailand) PLC BKK:TIPCO
61 GF Score
Price ฿6.80
GF Value ฿7.86
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Tipco Foods (Thailand) Cyclically Adjusted FCF per Share?

Tipco Foods (Thailand) BKK:TIPCO +1.49% 61 Cyclically Adjusted FCF per Share is ฿-0.04 as of Dec. 2025. GuruFocus rates BKK:TIPCO with a GF Score™ of 61/100 and a GF Value™ of ฿7.86 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tipco Foods (Thailand)'s adjusted free cash flow per share for the three months ended in Dec. 2025 was ฿-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.04 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tipco Foods (Thailand) was 5.70% per year. The lowest was 5.70% per year. And the median was 5.70% per year.

As of today (2026-08-07), Tipco Foods (Thailand)'s current stock price is ฿6.80. Tipco Foods (Thailand)'s Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ฿-0.04. Tipco Foods (Thailand)'s Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tipco Foods (Thailand) was 1090.00. The lowest was 50.29. And the median was 123.13.


Tipco Foods (Thailand)  (BKK:TIPCO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tipco Foods (Thailand) was 1090.00. The lowest was 50.29. And the median was 123.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tipco Foods (Thailand) Cyclically Adjusted FCF per Share Related Terms


Tipco Foods (Thailand) Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tipco Foods (Thailand)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tipco Foods (Thailand) Cyclically Adjusted FCF per Share Chart

Tipco Foods (Thailand) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.07 0.06 -0.04 -0.04

Tipco Foods (Thailand) Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.05 -0.11 -0.17 -0.04

BKK:TIPCO vs KO, PEP, MNST: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Tipco Foods (Thailand)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tipco Foods (Thailand) Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Tipco Foods (Thailand)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tipco Foods (Thailand)'s Cyclically Adjusted Price-to-FCF falls into.


BKK:TIPCO
61GF Score
Tipco Foods (Thailand) PLC BKK:TIPCO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tipco Foods (Thailand) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tipco Foods (Thailand)'s adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.005/324.0540*324.0540
=-0.005

Current CPI (Dec. 2025) = 324.0540.

Tipco Foods (Thailand) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.504 238.132 0.686
201606 0.895 241.018 1.203
201609 0.193 241.428 0.259
201612 -0.578 241.432 -0.776
201703 0.168 243.801 0.223
201706 0.000 244.955 0.000
201709 0.273 246.819 0.358
201712 -0.085 246.524 -0.112
201803 -0.534 249.554 -0.693
201806 -0.801 251.989 -1.030
201809 0.066 252.439 0.085
201812 0.200 251.233 0.258
201903 -0.003 254.202 -0.004
201906 -0.159 256.143 -0.201
201909 -0.092 256.759 -0.116
201912 0.003 256.974 0.004
202003 0.047 258.115 0.059
202006 -0.019 257.797 -0.024
202009 0.122 260.280 0.152
202012 -0.095 260.474 -0.118
202103 0.305 264.877 0.373
202106 -0.048 271.696 -0.057
202109 0.248 274.310 0.293
202112 -0.133 278.802 -0.155
202203 -0.148 287.504 -0.167
202206 0.024 296.311 0.026
202209 0.128 296.808 0.140
202212 -0.186 296.797 -0.203
202303 0.034 301.836 0.037
202306 -0.143 305.109 -0.152
202309 -0.044 307.789 -0.046
202312 -0.135 306.746 -0.143
202403 0.014 312.332 0.015
202406 -0.071 314.175 -0.073
202409 -0.330 315.301 -0.339
202412 0.007 315.605 0.007
202503 0.147 319.799 0.149
202506 -0.112 322.561 -0.113
202509 -0.169 324.800 -0.169
202512 -0.005 324.054 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.04 mean?
Tipco Foods (Thailand) (BKK:TIPCO) has a Cyclically Adjusted FCF per Share of ฿-0.04 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tipco Foods (Thailand) and its competitors.
Is Tipco Foods (Thailand)'s Cyclically Adjusted FCF per Share too high?
Tipco Foods (Thailand)'s current Cyclically Adjusted FCF per Share is ฿-0.04. Overall, Tipco Foods (Thailand) has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tipco Foods (Thailand)'s Cyclically Adjusted FCF per Share compare to KO and PEP?
Tipco Foods (Thailand)'s Cyclically Adjusted FCF per Share of ฿-0.04 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tipco Foods (Thailand) and its competitors. Tipco Foods (Thailand)'s current Cyclically Adjusted FCF per Share is ฿-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tipco Foods (Thailand) stock overvalued right now?
Based on GuruFocus' analysis, Tipco Foods (Thailand) (BKK:TIPCO) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿7.86, compared to a current price of ฿6.80 — trading 13.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.04. Tipco Foods (Thailand)'s overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tipco Foods (Thailand) (BKK:TIPCO), the current Cyclically Adjusted FCF per Share is ฿-0.04 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tipco Foods (Thailand) (BKK:TIPCO) Overvalued in 2026?

Based on GuruFocus' analysis, Tipco Foods (Thailand) stock appears to be undervalued. The current stock price of ฿6.80 is trading 13.5% below its estimated GF Value™ of ฿7.86. GuruFocus considers Tipco Foods (Thailand) to be Modestly Undervalued.

Key valuation signals for BKK:TIPCO:

  • Cyclically Adjusted FCF per Share: ฿-0.04
  • GF Value™: ฿7.86 vs. price of ฿6.80 (13.5% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the BKK:TIPCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tipco Foods (Thailand) Business Description

Address 118/1 Rama 6 Road, Tipco Tower, 27th-28th Floor, Phayathai Subdistrict, Phayathai District, Bangkok, THA, 10400
Tipco Foods (Thailand) PLC is principally engaged in manufacturing and distributing mineral water. The company's operating segments are: Products of vegetables and fruits, Beverages, and Others. The majority of the company's revenue is derived from the Beverages segment, which manufactures and distributes natural mineral water ready-to-drink under the AURA brand and other beverages such as fruit essence, pro fiber drinks, and juices under the Tipco brand.
61GF Score

Get the complete analysis for BKK:TIPCO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.80
Price
฿7.86
GF Value