T S Flour Mill PCL (BKK:TMILL) Cyclically Adjusted FCF per Share: ฿0.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TMILL T S Flour Mill PCL BKK:TMILL
77 GF Score
Price ฿2.70
GF Value ฿2.64
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is T S Flour Mill PCL Cyclically Adjusted FCF per Share?

T S Flour Mill PCL BKK:TMILL 77 Cyclically Adjusted FCF per Share is ฿0.52 as of Mar. 2026. GuruFocus rates BKK:TMILL with a GF Score™ of 77/100 and a GF Value™ of ฿2.64 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

T S Flour Mill PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.466. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T S Flour Mill PCL's average Cyclically Adjusted FCF Growth Rate was 23.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of T S Flour Mill PCL was 33.90% per year. The lowest was -87.90% per year. And the median was 12.80% per year.

As of today (2026-08-08), T S Flour Mill PCL's current stock price is ฿2.70. T S Flour Mill PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.52. T S Flour Mill PCL's Cyclically Adjusted Price-to-FCF of today is 5.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T S Flour Mill PCL was 24.21. The lowest was 0.02. And the median was 9.73.


T S Flour Mill PCL  (BKK:TMILL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

T S Flour Mill PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.70/0.52
=5.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T S Flour Mill PCL was 24.21. The lowest was 0.02. And the median was 9.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


T S Flour Mill PCL Cyclically Adjusted FCF per Share Related Terms


T S Flour Mill PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for T S Flour Mill PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T S Flour Mill PCL Cyclically Adjusted FCF per Share Chart

T S Flour Mill PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.25 0.26 0.34 0.60

T S Flour Mill PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.52 0.46 0.60 0.52

BKK:TMILL vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, T S Flour Mill PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T S Flour Mill PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, T S Flour Mill PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where T S Flour Mill PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TMILL
77GF Score
T S Flour Mill PCL BKK:TMILL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T S Flour Mill PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T S Flour Mill PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.466/330.2130*330.2130
=-0.466

Current CPI (Mar. 2026) = 330.2130.

T S Flour Mill PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.300 241.018 0.411
201609 0.235 241.428 0.321
201612 0.722 241.432 0.987
201703 -0.302 243.801 -0.409
201706 -0.119 244.955 -0.160
201709 -0.370 246.819 -0.495
201712 0.450 246.524 0.603
201803 -0.045 249.554 -0.060
201806 0.403 251.989 0.528
201809 -0.374 252.439 -0.489
201812 0.381 251.233 0.501
201903 0.367 254.202 0.477
201906 0.147 256.143 0.190
201909 0.144 256.759 0.185
201912 0.033 256.974 0.042
202003 0.333 258.115 0.426
202006 0.126 257.797 0.161
202009 -0.036 260.280 -0.046
202012 0.379 260.474 0.480
202103 0.111 264.877 0.138
202106 -0.576 271.696 -0.700
202109 0.547 274.310 0.658
202112 -0.762 278.802 -0.903
202203 -0.509 287.504 -0.585
202206 0.280 296.311 0.312
202209 -0.056 296.808 -0.062
202212 1.027 296.797 1.143
202303 -0.011 301.836 -0.012
202306 -0.234 305.109 -0.253
202309 -0.023 307.789 -0.025
202312 0.316 306.746 0.340
202403 0.011 312.332 0.012
202406 0.945 314.175 0.993
202409 -0.742 315.301 -0.777
202412 0.671 315.605 0.702
202503 0.187 319.799 0.193
202506 -0.079 322.561 -0.081
202509 0.136 324.800 0.138
202512 0.784 324.054 0.799
202603 -0.466 330.213 -0.466

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.52 mean?
T S Flour Mill PCL (BKK:TMILL) has a Cyclically Adjusted FCF per Share of ฿0.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on T S Flour Mill PCL and its competitors.
Is T S Flour Mill PCL's Cyclically Adjusted FCF per Share too high?
T S Flour Mill PCL's current Cyclically Adjusted FCF per Share is ฿0.52. Overall, T S Flour Mill PCL has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does T S Flour Mill PCL's Cyclically Adjusted FCF per Share compare to ADM and BG?
T S Flour Mill PCL's Cyclically Adjusted FCF per Share of ฿0.52 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on T S Flour Mill PCL and its competitors. T S Flour Mill PCL's current Cyclically Adjusted FCF per Share is ฿0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T S Flour Mill PCL stock overvalued right now?
Based on GuruFocus' analysis, T S Flour Mill PCL (BKK:TMILL) is currently considered Fairly Valued. The stock's GF Value™ is ฿2.64, compared to a current price of ฿2.70 — trading 2.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.52. T S Flour Mill PCL's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For T S Flour Mill PCL (BKK:TMILL), the current Cyclically Adjusted FCF per Share is ฿0.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T S Flour Mill PCL (BKK:TMILL) Overvalued in 2026?

Based on GuruFocus' analysis, T S Flour Mill PCL stock appears to be overvalued. The current stock price of ฿2.70 is trading 2.3% above its estimated GF Value™ of ฿2.64. GuruFocus considers T S Flour Mill PCL to be Fairly Valued.

Key valuation signals for BKK:TMILL:

  • Cyclically Adjusted FCF per Share: ฿0.52
  • GF Value™: ฿2.64 vs. price of ฿2.70 (2.3% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the BKK:TMILL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T S Flour Mill PCL Business Description

Address Poochaosamingphrai Road, 90/9 Moo 1, Soi Siamsilo, Tambon Samrongklang, Ampher Phrapradaeng, Samutprakarn, THA, 10130
T S Flour Mill PCL is a Thailand-based company engaged in the production and distribution of wheat flour. The company's product includes flour of different kinds such as Bread flour, Fresh noodle flour, Instant noodle flour, Biscuit flour, Cake flour, Steamed bun flour, Dough stick flour, patangko flour as well as all-purpose flour. The majority of the operation of the company is solely made in Thailand.
77GF Score

Get the complete analysis for BKK:TMILL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.70
Price
฿2.64
GF Value