GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Thai Mitsuwa PCL (BKK:TMW-R) » Definitions » Cyclically Adjusted FCF per Share

Thai Mitsuwa PCL (BKK:TMW-R) Cyclically Adjusted FCF per Share : ฿3.45 (As of Mar. 2025)


View and export this data going back to 2003. Start your Free Trial

What is Thai Mitsuwa PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Mitsuwa PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿1.364. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿3.45 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Thai Mitsuwa PCL's average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Mitsuwa PCL was 53.40% per year. The lowest was 17.70% per year. And the median was 25.35% per year.

As of today (2025-06-28), Thai Mitsuwa PCL's current stock price is ฿54.08333. Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿3.45. Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF of today is 15.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Mitsuwa PCL was 55.94. The lowest was 12.46. And the median was 19.47.


Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Chart

Thai Mitsuwa PCL Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.39 2.21 3.27 2.38 3.45

Thai Mitsuwa PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.38 2.47 2.25 3.28 3.45

Competitive Comparison of Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Mitsuwa PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.364/134.9266*134.9266
=1.364

Current CPI (Mar. 2025) = 134.9266.

Thai Mitsuwa PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.321 100.684 0.430
201509 -0.505 100.392 -0.679
201512 -1.925 99.792 -2.603
201603 -0.054 100.470 -0.073
201606 0.472 101.688 0.626
201609 -1.096 101.861 -1.452
201612 0.607 101.863 0.804
201703 1.498 102.862 1.965
201706 1.186 103.349 1.548
201709 1.862 104.136 2.413
201712 1.169 104.011 1.516
201803 1.969 105.290 2.523
201806 -2.274 106.317 -2.886
201809 -0.647 106.507 -0.820
201812 1.213 105.998 1.544
201903 -3.828 107.251 -4.816
201906 2.434 108.070 3.039
201909 -2.966 108.329 -3.694
201912 -1.204 108.420 -1.498
202003 -1.280 108.902 -1.586
202006 -0.826 108.767 -1.025
202009 1.029 109.815 1.264
202012 2.783 109.897 3.417
202103 2.777 111.754 3.353
202106 1.164 114.631 1.370
202109 1.100 115.734 1.282
202112 0.320 117.630 0.367
202203 0.268 121.301 0.298
202206 2.103 125.017 2.270
202209 3.139 125.227 3.382
202212 2.846 125.222 3.067
202303 1.072 127.348 1.136
202306 0.193 128.729 0.202
202309 1.369 129.860 1.422
202312 3.258 129.419 3.397
202403 5.094 131.776 5.216
202406 3.431 132.554 3.492
202409 -0.187 133.029 -0.190
202412 2.988 133.157 3.028
202503 1.364 134.927 1.364

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thai Mitsuwa PCL  (BKK:TMW-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Mitsuwa PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=54.08333/3.45
=15.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Mitsuwa PCL was 55.94. The lowest was 12.46. And the median was 19.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Mitsuwa PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thai Mitsuwa PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Mitsuwa PCL Business Description

Industry
Traded in Other Exchanges
Address
31 Moo 2, Tambol Banchang, Amphur Muang, Pathum Thani, THA, 12000
Thai Mitsuwa PCL is a Thailand-based manufacturing company. The company's operating segment includes the manufacture and sales of plastic; the manufacture and sales of magnesium and the manufacture and sales of mold. It generates maximum revenue from the manufacture and sales of the magnesium segment. The product portfolio of the company includes Automotive parts comprising plastic parts for fenders front, rear panels, and door handles; Home Appliances comprising plastic parts for audio-video products like DVD and Home systems and magnesium products.

Thai Mitsuwa PCL Headlines

No Headlines