Tata Steel Thailand PCL (BKK:TSTH) Cyclically Adjusted FCF per Share: ฿0.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TSTH Tata Steel Thailand PCL BKK:TSTH
54 GF Score
Price ฿0.99
GF Value ฿0.77
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Tata Steel Thailand PCL Cyclically Adjusted FCF per Share?

Tata Steel Thailand PCL BKK:TSTH +2.06% 54 Cyclically Adjusted FCF per Share is ฿0.09 as of Jun. 2026. GuruFocus rates BKK:TSTH with a GF Score™ of 54/100 and a GF Value™ of ฿0.77 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tata Steel Thailand PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tata Steel Thailand PCL's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tata Steel Thailand PCL was 108.00% per year. The lowest was -12.60% per year. And the median was 4.60% per year.

As of today (2026-07-29), Tata Steel Thailand PCL's current stock price is ฿0.99. Tata Steel Thailand PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.09. Tata Steel Thailand PCL's Cyclically Adjusted Price-to-FCF of today is 11.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tata Steel Thailand PCL was 76.00. The lowest was 4.20. And the median was 10.12.


Tata Steel Thailand PCL  (BKK:TSTH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tata Steel Thailand PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.99/0.09
=11.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tata Steel Thailand PCL was 76.00. The lowest was 4.20. And the median was 10.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tata Steel Thailand PCL Cyclically Adjusted FCF per Share Related Terms


Tata Steel Thailand PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tata Steel Thailand PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tata Steel Thailand PCL Cyclically Adjusted FCF per Share Chart

Tata Steel Thailand PCL Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.09 0.08 0.06 0.08

Tata Steel Thailand PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.09 0.08 0.08 0.09

BKK:TSTH vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Tata Steel Thailand PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tata Steel Thailand PCL Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Tata Steel Thailand PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tata Steel Thailand PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TSTH
54GF Score
Tata Steel Thailand PCL BKK:TSTH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tata Steel Thailand PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tata Steel Thailand PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.011/333.9520*333.9520
=-0.011

Current CPI (Jun. 2026) = 333.9520.

Tata Steel Thailand PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.093 241.428 0.129
201612 -0.060 241.432 -0.083
201703 0.011 243.801 0.015
201706 -0.009 244.955 -0.012
201709 0.035 246.819 0.047
201712 -0.010 246.524 -0.014
201803 0.000 249.554 0.000
201806 0.068 251.989 0.090
201809 -0.071 252.439 -0.094
201812 -0.026 251.233 -0.035
201903 0.059 254.202 0.078
201906 0.012 256.143 0.016
201909 0.065 256.759 0.085
201912 0.008 256.974 0.010
202003 0.021 258.115 0.027
202006 0.138 257.797 0.179
202009 -0.063 260.280 -0.081
202012 -0.059 260.474 -0.076
202103 0.018 264.877 0.023
202106 -0.024 271.696 -0.029
202109 0.110 274.310 0.134
202112 -0.009 278.802 -0.011
202203 0.013 287.504 0.015
202206 -0.066 296.311 -0.074
202209 0.126 296.808 0.142
202212 0.006 296.797 0.007
202303 0.011 301.836 0.012
202306 0.076 305.109 0.083
202309 -0.023 307.789 -0.025
202312 -0.043 306.746 -0.047
202403 0.090 312.332 0.096
202406 -0.087 314.175 -0.092
202409 -0.047 315.301 -0.050
202412 -0.006 315.605 -0.006
202503 0.027 319.799 0.028
202506 0.108 322.561 0.112
202509 0.111 324.800 0.114
202512 0.055 324.054 0.057
202603 0.072 330.213 0.073
202606 -0.011 333.952 -0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.09 mean?
Tata Steel Thailand PCL (BKK:TSTH) has a Cyclically Adjusted FCF per Share of ฿0.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tata Steel Thailand PCL and its competitors.
Is Tata Steel Thailand PCL's Cyclically Adjusted FCF per Share too high?
Tata Steel Thailand PCL's current Cyclically Adjusted FCF per Share is ฿0.09. Overall, Tata Steel Thailand PCL has a GF Score™ of 54/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tata Steel Thailand PCL's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Tata Steel Thailand PCL's Cyclically Adjusted FCF per Share of ฿0.09 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tata Steel Thailand PCL and its competitors. Tata Steel Thailand PCL's current Cyclically Adjusted FCF per Share is ฿0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tata Steel Thailand PCL stock overvalued right now?
Based on GuruFocus' analysis, Tata Steel Thailand PCL (BKK:TSTH) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.77, compared to a current price of ฿0.99 — trading 28.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.09. Tata Steel Thailand PCL's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tata Steel Thailand PCL (BKK:TSTH), the current Cyclically Adjusted FCF per Share is ฿0.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tata Steel Thailand PCL (BKK:TSTH) Overvalued in 2026?

Based on GuruFocus' analysis, Tata Steel Thailand PCL stock appears to be overvalued. The current stock price of ฿0.99 is trading 28.6% above its estimated GF Value™ of ฿0.77. GuruFocus considers Tata Steel Thailand PCL to be Modestly Overvalued.

Key valuation signals for BKK:TSTH:

  • Cyclically Adjusted FCF per Share: ฿0.09
  • GF Value™: ฿0.77 vs. price of ฿0.99 (28.6% above fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the BKK:TSTH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tata Steel Thailand PCL Business Description

Other Exchanges MVX:Germany
Address Phaholyothin Road, No. 555, 20th Floor, Rasa One, Building B, Chatuchak Sub-district, Chatuchak District, Bangkok, THA, 10900
Tata Steel Thailand PCL is a Thailand-based holding company that is engaged in investing in other companies and providing management services. The company is engaged in manufacturing, rendering manufacturing services, distributing, and trading of steel bars, wire rods, and small-section products through its subsidiaries. The company operates in a single segment, being the Manufacturing and distribution of long steel products. Its product line includes rebar, deformed bar, round bar, cut and bend bars, wire rods, including high carbon wire rods and low carbon, special wire rods, and others.
54GF Score

Get the complete analysis for BKK:TSTH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.99
Price
฿0.77
GF Value