Thoresen Thai Agencies PCL (BKK:TTA) Cyclically Adjusted FCF per Share: ฿0.59 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TTA Thoresen Thai Agencies PCL BKK:TTA
70 GF Score
Price ฿6.00
GF Value ฿4.72
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share?

Thoresen Thai Agencies PCL BKK:TTA +2.56% 70 Cyclically Adjusted FCF per Share is ฿0.59 as of Jun. 2026. GuruFocus rates BKK:TTA with a GF Score™ of 70/100 and a GF Value™ of ฿4.72 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thoresen Thai Agencies PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿-0.441. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.59 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thoresen Thai Agencies PCL's average Cyclically Adjusted FCF Growth Rate was 43.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thoresen Thai Agencies PCL was 66.20% per year. The lowest was 11.20% per year. And the median was 44.60% per year.

As of today (2026-08-22), Thoresen Thai Agencies PCL's current stock price is ฿6.00. Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.59. Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF of today is 10.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thoresen Thai Agencies PCL was 447.50. The lowest was 7.10. And the median was 12.94.


Thoresen Thai Agencies PCL  (BKK:TTA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.00/0.59
=10.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thoresen Thai Agencies PCL was 447.50. The lowest was 7.10. And the median was 12.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Related Terms


Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Chart

Thoresen Thai Agencies PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.16 -0.06 -0.08 0.42 0.58

Thoresen Thai Agencies PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.34 0.58 0.65 0.59

BKK:TTA vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thoresen Thai Agencies PCL Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TTA
70GF Score
Thoresen Thai Agencies PCL BKK:TTA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thoresen Thai Agencies PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.441/333.9520*333.9520
=-0.441

Current CPI (Jun. 2026) = 333.9520.

Thoresen Thai Agencies PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.425 241.428 0.588
201612 0.340 241.432 0.470
201703 -0.023 243.801 -0.032
201706 -0.110 244.955 -0.150
201709 -0.068 246.819 -0.092
201712 -0.086 246.524 -0.116
201803 -0.023 249.554 -0.031
201806 -0.245 251.989 -0.325
201809 -0.005 252.439 -0.007
201812 0.261 251.233 0.347
201903 -0.156 254.202 -0.205
201906 -0.004 256.143 -0.005
201909 0.385 256.759 0.501
201912 0.235 256.974 0.305
202003 0.077 258.115 0.100
202006 -0.187 257.797 -0.242
202009 0.034 260.280 0.044
202012 -0.251 260.474 -0.322
202103 0.221 264.877 0.279
202106 0.071 271.696 0.087
202109 0.604 274.310 0.735
202112 0.917 278.802 1.098
202203 0.585 287.504 0.680
202206 0.667 296.311 0.752
202209 0.932 296.808 1.049
202212 -0.620 296.797 -0.698
202303 -0.230 301.836 -0.254
202306 -0.003 305.109 -0.003
202309 0.677 307.789 0.735
202312 -0.419 306.746 -0.456
202403 0.097 312.332 0.104
202406 -0.324 314.175 -0.344
202409 0.174 315.301 0.184
202412 -0.052 315.605 -0.055
202503 -0.911 319.799 -0.951
202506 0.104 322.561 0.108
202509 -0.326 324.800 -0.335
202512 2.032 324.054 2.094
202603 0.719 330.213 0.727
202606 -0.441 333.952 -0.441

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.59 mean?
Thoresen Thai Agencies PCL (BKK:TTA) has a Cyclically Adjusted FCF per Share of ฿0.59 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thoresen Thai Agencies PCL and its competitors.
Is Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share too high?
Thoresen Thai Agencies PCL's current Cyclically Adjusted FCF per Share is ฿0.59. Overall, Thoresen Thai Agencies PCL has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share compare to MMM and HON?
Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share of ฿0.59 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thoresen Thai Agencies PCL and its competitors. Thoresen Thai Agencies PCL's current Cyclically Adjusted FCF per Share is ฿0.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thoresen Thai Agencies PCL stock overvalued right now?
Based on GuruFocus' analysis, Thoresen Thai Agencies PCL (BKK:TTA) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿4.72, compared to a current price of ฿6.00 — trading 27.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.59. Thoresen Thai Agencies PCL's overall GF Score™ is 70/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thoresen Thai Agencies PCL (BKK:TTA), the current Cyclically Adjusted FCF per Share is ฿0.59 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thoresen Thai Agencies PCL (BKK:TTA) Overvalued in 2026?

Based on GuruFocus' analysis, Thoresen Thai Agencies PCL stock appears to be overvalued. The current stock price of ฿6.00 is trading 27.1% above its estimated GF Value™ of ฿4.72. GuruFocus considers Thoresen Thai Agencies PCL to be Modestly Overvalued.

Key valuation signals for BKK:TTA:

  • Cyclically Adjusted FCF per Share: ฿0.59
  • GF Value™: ฿4.72 vs. price of ฿6.00 (27.1% above fair value)
  • GF Score™: 70/100 with 10 warning signs

No single metric tells the full story. See the BKK:TTA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thoresen Thai Agencies PCL Business Description

Other Exchanges NYVU:Germany
Address Ploenchit Road, 26/26-27 Orakarn Building, 8th Floor, Soi Chidlom, Kwaeng Lumpinee, Khet Pathumwan, Bangkok, THA, 10330
Thoresen Thai Agencies PCL is an investment holding company. The company operates in five main segments: shipping, offshore service, agrochemical, food and beverage, and investment. Its activities include ownership of dry bulk vessels, certain shipping services, offshore services related to oil and gas, production and sales of fertilizers, coal trading, warehouse, and logistics services, and food and beverage. The maximum revenue is derived from the Offshore Service segment.
70GF Score

Get the complete analysis for BKK:TTA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.00
Price
฿4.72
GF Value