TTW PCL (BKK:TTW) Cyclically Adjusted FCF per Share: ฿1.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TTW TTW PCL BKK:TTW
76 GF Score
Price ฿10.10
GF Value ฿9.12
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is TTW PCL Cyclically Adjusted FCF per Share?

TTW PCL BKK:TTW +1.98% 76 Cyclically Adjusted FCF per Share is ฿1.02 as of Jun. 2026. GuruFocus rates BKK:TTW with a GF Score™ of 76/100 and a GF Value™ of ฿9.12 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TTW PCL's adjusted free cash flow per share for the three months ended in Jun. 2026 was ฿0.226. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.02 for the trailing ten years ended in Jun. 2026.

During the past 12 months, TTW PCL's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TTW PCL was 6.70% per year. The lowest was 0.00% per year. And the median was 5.00% per year.

As of today (2026-09-22), TTW PCL's current stock price is ฿10.10. TTW PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿1.02. TTW PCL's Cyclically Adjusted Price-to-FCF of today is 9.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TTW PCL was 18.83. The lowest was 8.94. And the median was 11.29.


TTW PCL  (BKK:TTW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TTW PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.10/1.02
=9.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TTW PCL was 18.83. The lowest was 8.94. And the median was 11.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TTW PCL Cyclically Adjusted FCF per Share Related Terms


TTW PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TTW PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TTW PCL Cyclically Adjusted FCF per Share Chart

TTW PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.91 0.95 0.98 0.96 0.97

TTW PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.97 0.97 0.97 1.00 1.02

BKK:TTW vs AWK, WTRG, AWR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, TTW PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TTW PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, TTW PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TTW PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TTW
76GF Score
TTW PCL BKK:TTW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TTW PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TTW PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.226/333.9520*333.9520
=0.226

Current CPI (Jun. 2026) = 333.9520.

TTW PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.032 241.428 0.044
201612 0.138 241.432 0.191
201703 0.102 243.801 0.140
201706 0.208 244.955 0.284
201709 0.197 246.819 0.267
201712 0.262 246.524 0.355
201803 0.254 249.554 0.340
201806 0.220 251.989 0.292
201809 0.223 252.439 0.295
201812 0.267 251.233 0.355
201903 0.300 254.202 0.394
201906 0.195 256.143 0.254
201909 0.206 256.759 0.268
201912 0.272 256.974 0.353
202003 0.273 258.115 0.353
202006 0.080 257.797 0.104
202009 0.321 260.280 0.412
202012 0.271 260.474 0.347
202103 0.237 264.877 0.299
202106 0.221 271.696 0.272
202109 0.196 274.310 0.239
202112 0.220 278.802 0.264
202203 0.251 287.504 0.292
202206 0.243 296.311 0.274
202209 0.198 296.808 0.223
202212 0.228 296.797 0.257
202303 0.257 301.836 0.284
202306 0.250 305.109 0.274
202309 0.224 307.789 0.243
202312 0.203 306.746 0.221
202403 0.214 312.332 0.229
202406 0.208 314.175 0.221
202409 0.117 315.301 0.124
202412 0.174 315.605 0.184
202503 0.177 319.799 0.185
202506 0.205 322.561 0.212
202509 0.170 324.800 0.175
202512 0.221 324.054 0.228
202603 0.227 330.213 0.230
202606 0.226 333.952 0.226

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.02 mean?
TTW PCL (BKK:TTW) has a Cyclically Adjusted FCF per Share of ฿1.02 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TTW PCL and its competitors.
Is TTW PCL's Cyclically Adjusted FCF per Share too high?
TTW PCL's current Cyclically Adjusted FCF per Share is ฿1.02. Overall, TTW PCL has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TTW PCL's Cyclically Adjusted FCF per Share compare to AWK and WTRG?
TTW PCL's Cyclically Adjusted FCF per Share of ฿1.02 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TTW PCL and its competitors. TTW PCL's current Cyclically Adjusted FCF per Share is ฿1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TTW PCL stock overvalued right now?
Based on GuruFocus' analysis, TTW PCL (BKK:TTW) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿9.12, compared to a current price of ฿10.10 — trading 10.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.02. TTW PCL's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TTW PCL (BKK:TTW), the current Cyclically Adjusted FCF per Share is ฿1.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TTW PCL (BKK:TTW) Overvalued in 2026?

Based on GuruFocus' analysis, TTW PCL stock appears to be overvalued. The current stock price of ฿10.10 is trading 10.7% above its estimated GF Value™ of ฿9.12. GuruFocus considers TTW PCL to be Modestly Overvalued.

Key valuation signals for BKK:TTW:

  • Cyclically Adjusted FCF per Share: ฿1.02
  • GF Value™: ฿9.12 vs. price of ฿10.10 (10.7% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the BKK:TTW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TTW PCL Business Description

Other Exchanges TTAPY:USAF1P:Germany
Address Budha Monthon 5 Road, 30/130 Moo 12, Rai Khing, Sam Phran, Nakhon Pathom, THA, 73210
TTW PCL is a Thailand-based water utility that produces and sells treated water, primarily to the Provincial Waterworks Authority (PWA), a public sector agency. The company operates water production and distribution facilities serving provinces in western and central Thailand, including Nakhon Pathom and Samut Sakhon, where it draws raw water from the Mae Klong and Tha Chin river systems. Its subsidiaries provide water production, sales, and operation and maintenance services. Revenue comes mainly from bulk treated water sales to government agencies under long-term contracts, with a smaller portion from private sector customers and other services. The company operates exclusively in Thailand and does not have significant international operations.
76GF Score

Get the complete analysis for BKK:TTW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿10.10
Price
฿9.12
GF Value