TTW PCL (BKK:TTW-R) Cyclically Adjusted FCF per Share: ฿0.97 (As of Mar. 2026)


BKK:TTW-R TTW PCL BKK:TTW-R
84 GF Score
Price ฿9.19
GF Value ฿8.76
! 2 Warning Signs
View Full Analysis

What is TTW PCL Cyclically Adjusted FCF per Share?

TTW PCL BKK:TTW-R 84 Cyclically Adjusted FCF per Share is ฿0.97 as of Mar. 2026. GuruFocus rates BKK:TTW-R with a GF Score™ of 84/100 and a GF Value™ of ฿8.76. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TTW PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.227. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TTW PCL's average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TTW PCL was 6.70% per year. The lowest was 0.00% per year. And the median was 5.00% per year.

As of today (2026-06-28), TTW PCL's current stock price is ฿9.19265. TTW PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.97. TTW PCL's Cyclically Adjusted Price-to-FCF of today is 9.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TTW PCL was 18.83. The lowest was 8.94. And the median was 11.83.


TTW PCL  (BKK:TTW-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TTW PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.19265/0.97
=9.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TTW PCL was 18.83. The lowest was 8.94. And the median was 11.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TTW PCL Cyclically Adjusted FCF per Share Related Terms


TTW PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TTW PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TTW PCL Cyclically Adjusted FCF per Share Chart

TTW PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 0.95 0.90 0.93 0.93

TTW PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.96 0.92 0.93 0.97

BKK:TTW-R vs AWK, WTRG, AWR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, TTW PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TTW PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, TTW PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TTW PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TTW-R
84GF Score
TTW PCL BKK:TTW-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TTW PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TTW PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.227/330.2130*330.2130
=0.227

Current CPI (Mar. 2026) = 330.2130.

TTW PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.085 241.018 0.116
201609 0.036 241.428 0.049
201612 0.142 241.432 0.194
201703 0.107 243.801 0.145
201706 0.188 244.955 0.253
201709 0.193 246.819 0.258
201712 0.262 246.524 0.351
201803 0.258 249.554 0.341
201806 0.204 251.989 0.267
201809 0.220 252.439 0.288
201812 0.267 251.233 0.351
201903 0.292 254.202 0.379
201906 0.182 256.143 0.235
201909 0.206 256.759 0.265
201912 0.271 256.974 0.348
202003 0.273 258.115 0.349
202006 0.065 257.797 0.083
202009 0.321 260.280 0.407
202012 0.270 260.474 0.342
202103 0.236 264.877 0.294
202106 0.202 271.696 0.246
202109 0.196 274.310 0.236
202112 0.221 278.802 0.262
202203 0.251 287.504 0.288
202206 0.202 296.311 0.225
202209 0.198 296.808 0.220
202212 0.227 296.797 0.253
202303 0.257 301.836 0.281
202306 0.206 305.109 0.223
202309 0.221 307.789 0.237
202312 0.205 306.746 0.221
202403 0.210 312.332 0.222
202406 0.159 314.175 0.167
202409 0.109 315.301 0.114
202412 0.169 315.605 0.177
202503 0.174 319.799 0.180
202506 0.159 322.561 0.163
202509 0.168 324.800 0.171
202512 0.217 324.054 0.221
202603 0.227 330.213 0.227

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.97 mean?
TTW PCL (BKK:TTW-R) has a Cyclically Adjusted FCF per Share of ฿0.97 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TTW PCL and its competitors.
Is TTW PCL's Cyclically Adjusted FCF per Share too high?
TTW PCL's current Cyclically Adjusted FCF per Share is ฿0.97. Overall, TTW PCL has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does TTW PCL's Cyclically Adjusted FCF per Share compare to AWK and WTRG?
TTW PCL's Cyclically Adjusted FCF per Share of ฿0.97 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TTW PCL and its competitors. TTW PCL's current Cyclically Adjusted FCF per Share is ฿0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TTW PCL stock overvalued right now?
TTW PCL (BKK:TTW-R) has a current Cyclically Adjusted FCF per Share of ฿0.97. The stock's GF Value™ is ฿8.76, compared to a current price of ฿9.19 — trading 4.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.97. TTW PCL's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TTW PCL (BKK:TTW-R), the current Cyclically Adjusted FCF per Share is ฿0.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TTW PCL (BKK:TTW-R) Overvalued in 2026?

Based on GuruFocus' analysis, TTW PCL stock appears to be overvalued. The current stock price of ฿9.19 is trading 4.9% above its estimated GF Value™ of ฿8.76.

Key valuation signals for BKK:TTW-R:

  • Cyclically Adjusted FCF per Share: ฿0.97
  • GF Value™: ฿8.76 vs. price of ฿9.19 (4.9% above fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the BKK:TTW-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TTW PCL Business Description

Address Budha Monthon 5 Road, 30/130 Moo 12, Rai Khing, Sam Phran, Nakhon Pathom, THA, 73210
TTW PCL is a Thailand-based company chiefly engaged in the production and sale of treated water to its customers, the Provincial Waterworks Authority (PWA). The company supplies water to certain southern regions of Thailand that include Nakhon Pathom and Samut Sakhon. The subsidiaries of TTW PLC provide production, sale, operation, and maintenance services. The majority of the group's revenue is derived from sales of treated water to public sector agencies, while the rest is derived from private sector agencies and other sources. Geographically, the group operates only in Thailand.
84GF Score

Get the complete analysis for BKK:TTW-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿9.19
Price
฿8.76
GF Value