Thai Wah PCL (BKK:TWPC) Cyclically Adjusted FCF per Share: ฿0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TWPC Thai Wah PCL BKK:TWPC
77 GF Score
Price ฿2.84
GF Value ฿2.93
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Thai Wah PCL Cyclically Adjusted FCF per Share?

Thai Wah PCL BKK:TWPC -0.70% 77 Cyclically Adjusted FCF per Share is ฿0.07 as of Mar. 2026. GuruFocus rates BKK:TWPC with a GF Score™ of 77/100 and a GF Value™ of ฿2.93 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Wah PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.276. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Wah PCL's average Cyclically Adjusted FCF Growth Rate was 600.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -47.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Wah PCL was -11.20% per year. The lowest was -47.70% per year. And the median was -12.55% per year.

As of today (2026-07-31), Thai Wah PCL's current stock price is ฿2.84. Thai Wah PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.07. Thai Wah PCL's Cyclically Adjusted Price-to-FCF of today is 40.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Wah PCL was 230.00. The lowest was 5.44. And the median was 12.92.


Thai Wah PCL  (BKK:TWPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Wah PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.84/0.07
=40.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Wah PCL was 230.00. The lowest was 5.44. And the median was 12.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Wah PCL Cyclically Adjusted FCF per Share Related Terms


Thai Wah PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Wah PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Wah PCL Cyclically Adjusted FCF per Share Chart

Thai Wah PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.35 -0.06 -0.06 0.05

Thai Wah PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.05 0.06 0.05 0.07

BKK:TWPC vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Thai Wah PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Wah PCL Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Thai Wah PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Wah PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TWPC
77GF Score
Thai Wah PCL BKK:TWPC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Wah PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Wah PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.276/330.2130*330.2130
=-0.276

Current CPI (Mar. 2026) = 330.2130.

Thai Wah PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.210 241.018 0.288
201609 0.249 241.428 0.341
201612 0.108 241.432 0.148
201703 -0.161 243.801 -0.218
201706 0.126 244.955 0.170
201709 0.447 246.819 0.598
201712 -0.185 246.524 -0.248
201803 -0.715 249.554 -0.946
201806 0.205 251.989 0.269
201809 0.280 252.439 0.366
201812 -0.115 251.233 -0.151
201903 -1.080 254.202 -1.403
201906 0.210 256.143 0.271
201909 0.088 256.759 0.113
201912 -0.084 256.974 -0.108
202003 -0.625 258.115 -0.800
202006 0.546 257.797 0.699
202009 0.481 260.280 0.610
202012 -0.031 260.474 -0.039
202103 -0.465 264.877 -0.580
202106 0.256 271.696 0.311
202109 0.362 274.310 0.436
202112 -0.009 278.802 -0.011
202203 -0.583 287.504 -0.670
202206 0.502 296.311 0.559
202209 0.313 296.808 0.348
202212 -0.061 296.797 -0.068
202303 -0.725 301.836 -0.793
202306 0.135 305.109 0.146
202309 -0.044 307.789 -0.047
202312 -0.072 306.746 -0.078
202403 -0.671 312.332 -0.709
202406 0.541 314.175 0.569
202409 0.828 315.301 0.867
202412 0.039 315.605 0.041
202503 -0.026 319.799 -0.027
202506 0.388 322.561 0.397
202509 0.122 324.800 0.124
202512 0.154 324.054 0.157
202603 -0.276 330.213 -0.276

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.07 mean?
Thai Wah PCL (BKK:TWPC) has a Cyclically Adjusted FCF per Share of ฿0.07 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Wah PCL and its competitors.
Is Thai Wah PCL's Cyclically Adjusted FCF per Share too high?
Thai Wah PCL's current Cyclically Adjusted FCF per Share is ฿0.07. Overall, Thai Wah PCL has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thai Wah PCL's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Thai Wah PCL's Cyclically Adjusted FCF per Share of ฿0.07 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Wah PCL and its competitors. Thai Wah PCL's current Cyclically Adjusted FCF per Share is ฿0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Wah PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Wah PCL (BKK:TWPC) is currently considered Fairly Valued. The stock's GF Value™ is ฿2.93, compared to a current price of ฿2.84 — trading 3.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.07. Thai Wah PCL's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Wah PCL (BKK:TWPC), the current Cyclically Adjusted FCF per Share is ฿0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Wah PCL (BKK:TWPC) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Wah PCL stock appears to be undervalued. The current stock price of ฿2.84 is trading 3.1% below its estimated GF Value™ of ฿2.93. GuruFocus considers Thai Wah PCL to be Fairly Valued.

Key valuation signals for BKK:TWPC:

  • Cyclically Adjusted FCF per Share: ฿0.07
  • GF Value™: ฿2.93 vs. price of ฿2.84 (3.1% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the BKK:TWPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Wah PCL Business Description

Address South Sathorn Road, 21/11, 21/13 Thai Wah Tower 1 Building, 6th Floor, Tungmahamek, Sathorn, Bangkok, THA, 10120
Thai Wah PCL is engaged in the manufacture and distribution of vermicelli, tapioca starch and other food products. Its products include Starch & Starch-Related Products such as Tapioca Flour & Starch, Modified Starch, Glucose Syrup, Tapioca Pearl, Alpha Starch, Rice Flour & Starch, and Organic Products; Food Products such as Bean Vermicelli, Rice Noodles, Rice Vermicelli, Starch, Flour And Pearl, and Meal Kit And Instant Noodles. Its segments include the manufacture and distribution of starch, the manufacture and distribution of vermicelli and other food products, and the manufacture and distribution of other agricultural products.
77GF Score

Get the complete analysis for BKK:TWPC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.84
Price
฿2.93
GF Value