Vibe Synergy Group PCL (BKK:VIBE) Cyclically Adjusted FCF per Share: ฿-0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:VIBE Vibe Synergy Group PCL BKK:VIBE
47 GF Score
Price ฿0.30
GF Value ฿2.78
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Vibe Synergy Group PCL Cyclically Adjusted FCF per Share?

Vibe Synergy Group PCL BKK:VIBE 47 Cyclically Adjusted FCF per Share is ฿-0.22 as of Mar. 2026. GuruFocus rates BKK:VIBE with a GF Score™ of 47/100 and a GF Value™ of ฿2.78 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vibe Synergy Group PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vibe Synergy Group PCL was 1.30% per year. The lowest was -63.00% per year. And the median was -44.20% per year.

As of today (2026-07-23), Vibe Synergy Group PCL's current stock price is ฿0.30. Vibe Synergy Group PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.22. Vibe Synergy Group PCL's Cyclically Adjusted Price-to-FCF of today is .


Vibe Synergy Group PCL  (BKK:VIBE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vibe Synergy Group PCL Cyclically Adjusted FCF per Share Related Terms


Vibe Synergy Group PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vibe Synergy Group PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vibe Synergy Group PCL Cyclically Adjusted FCF per Share Chart

Vibe Synergy Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.20 -0.26 -0.30 -0.31 -0.25

Vibe Synergy Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.26 0.00 0.00 -0.25 -0.22

BKK:VIBE vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Vibe Synergy Group PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vibe Synergy Group PCL Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Vibe Synergy Group PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vibe Synergy Group PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:VIBE
47GF Score
Vibe Synergy Group PCL BKK:VIBE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vibe Synergy Group PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vibe Synergy Group PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.003/330.2130*330.2130
=-0.003

Current CPI (Mar. 2026) = 330.2130.

Vibe Synergy Group PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.230 241.018 -0.315
201609 -0.210 241.428 -0.287
201612 0.001 241.432 0.001
201703 -0.172 243.801 -0.233
201706 -0.061 244.955 -0.082
201709 -0.005 246.819 -0.007
201712 -0.001 246.524 -0.001
201803 -0.062 249.554 -0.082
201806 -0.129 251.989 -0.169
201809 0.023 252.439 0.030
201812 -0.033 251.233 -0.043
201903 -0.005 254.202 -0.006
201906 -0.030 256.143 -0.039
201909 -0.027 256.759 -0.035
201912 0.017 256.974 0.022
202003 -0.064 258.115 -0.082
202006 -0.009 257.797 -0.012
202009 -0.017 260.280 -0.022
202012 0.018 260.474 0.023
202103 -0.075 264.877 -0.093
202106 -0.284 271.696 -0.345
202109 -0.104 274.310 -0.125
202112 0.166 278.802 0.197
202203 -0.128 287.504 -0.147
202206 -0.019 296.311 -0.021
202209 -0.035 296.808 -0.039
202212 -0.028 296.797 -0.031
202303 -0.009 301.836 -0.010
202306 -0.015 305.109 -0.016
202309 -0.020 307.789 -0.021
202312 -0.016 306.746 -0.017
202403 -0.026 312.332 -0.027
202406 0.019 314.175 0.020
202409 -0.101 315.301 -0.106
202412 -0.013 315.605 -0.014
202503 0.014 319.799 0.014
202506 0.000 322.561 0.000
202509 0.000 324.800 0.000
202512 -0.009 324.054 -0.009
202603 -0.003 330.213 -0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.22 mean?
Vibe Synergy Group PCL (BKK:VIBE) has a Cyclically Adjusted FCF per Share of ฿-0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vibe Synergy Group PCL and its competitors.
Is Vibe Synergy Group PCL's Cyclically Adjusted FCF per Share too high?
Vibe Synergy Group PCL's current Cyclically Adjusted FCF per Share is ฿-0.22. Overall, Vibe Synergy Group PCL has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Vibe Synergy Group PCL's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Vibe Synergy Group PCL's Cyclically Adjusted FCF per Share of ฿-0.22 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vibe Synergy Group PCL and its competitors. Vibe Synergy Group PCL's current Cyclically Adjusted FCF per Share is ฿-0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vibe Synergy Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Vibe Synergy Group PCL (BKK:VIBE) is currently considered Possible Value Trap. The stock's GF Value™ is ฿2.78, compared to a current price of ฿0.30 — trading 89.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.22. Vibe Synergy Group PCL's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vibe Synergy Group PCL (BKK:VIBE), the current Cyclically Adjusted FCF per Share is ฿-0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vibe Synergy Group PCL (BKK:VIBE) Overvalued in 2026?

Based on GuruFocus' analysis, Vibe Synergy Group PCL stock appears to be undervalued. The current stock price of ฿0.30 is trading 89.2% below its estimated GF Value™ of ฿2.78. GuruFocus considers Vibe Synergy Group PCL to be Possible Value Trap.

Key valuation signals for BKK:VIBE:

  • Cyclically Adjusted FCF per Share: ฿-0.22
  • GF Value™: ฿2.78 vs. price of ฿0.30 (89.2% below fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the BKK:VIBE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vibe Synergy Group PCL Business Description

Address Ramkhamhaeng Road, No. 24, Soi Ramkhamhaeng 22 Jittranukroh, Huamark Subdistrict, Bang Kapi District, Bangkok, THA, 10240
Vibe Synergy Group PCL is a Thailand-based ecosystem company focused on connecting technology, food, beverage, and health wellness through digital innovation and ecosystem collaboration. The group integrates Food & Beverage, Health & Wellness, Digital Infrastructure, and Consumer Platforms into scalable ecosystems designed to enhance engagement, unlock new opportunities, and drive sustainable growth. Through intelligent connectivity, data-enabled platforms, and partnership-driven innovation, it transforms fragmented industries into collaborative networks that create long-term value for businesses and society.
47GF Score

Get the complete analysis for BKK:VIBE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.30
Price
฿2.78
GF Value