Well Management PCL (BKK:WELL) Cyclically Adjusted FCF per Share: ฿-0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Well Management PCL Cyclically Adjusted FCF per Share?

Well Management PCL BKK:WELL Cyclically Adjusted FCF per Share is ฿-0.22 as of Mar. 2026. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Well Management PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.034. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Well Management PCL was 2.90% per year. The lowest was -17.00% per year. And the median was -4.40% per year.

As of today (2026-08-01), Well Management PCL's current stock price is ฿0.628. Well Management PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿-0.22. Well Management PCL's Cyclically Adjusted Price-to-FCF of today is .


Well Management PCL  (BKK:WELL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Well Management PCL Cyclically Adjusted FCF per Share Related Terms


Well Management PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Well Management PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Well Management PCL Cyclically Adjusted FCF per Share Chart

Well Management PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.24 -0.24 -0.25 -0.26 -0.22

Well Management PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.25 -0.24 -0.22 -0.22

BKK:WELL vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Well Management PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Well Management PCL Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Well Management PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Well Management PCL's Cyclically Adjusted Price-to-FCF falls into.



Well Management PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Well Management PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.034/330.2130*330.2130
=-0.034

Current CPI (Mar. 2026) = 330.2130.

Well Management PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.068 241.018 -0.093
201609 -0.127 241.428 -0.174
201612 -0.161 241.432 -0.220
201703 -0.179 243.801 -0.242
201706 -0.228 244.955 -0.307
201709 0.349 246.819 0.467
201712 -0.341 246.524 -0.457
201803 -0.216 249.554 -0.286
201806 0.049 251.989 0.064
201809 -0.145 252.439 -0.190
201812 -0.078 251.233 -0.103
201903 -0.089 254.202 -0.116
201906 -0.053 256.143 -0.068
201909 -0.122 256.759 -0.157
201912 0.115 256.974 0.148
202003 -0.003 258.115 -0.004
202006 -0.025 257.797 -0.032
202009 -0.130 260.280 -0.165
202012 -0.022 260.474 -0.028
202103 -0.025 264.877 -0.031
202106 -0.019 271.696 -0.023
202109 -0.022 274.310 -0.026
202112 -0.015 278.802 -0.018
202203 -0.016 287.504 -0.018
202206 -0.015 296.311 -0.017
202209 -0.014 296.808 -0.016
202212 -0.001 296.797 -0.001
202303 -0.014 301.836 -0.015
202306 -0.009 305.109 -0.010
202309 -0.029 307.789 -0.031
202312 -0.014 306.746 -0.015
202403 -0.024 312.332 -0.025
202406 -0.022 314.175 -0.023
202409 -0.022 315.301 -0.023
202412 0.030 315.605 0.031
202503 0.050 319.799 0.052
202506 -0.039 322.561 -0.040
202509 0.024 324.800 0.024
202512 -0.014 324.054 -0.014
202603 -0.034 330.213 -0.034

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿-0.22 mean?
Well Management PCL (BKK:WELL) has a Cyclically Adjusted FCF per Share of ฿-0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Well Management PCL and its competitors.
Is Well Management PCL's Cyclically Adjusted FCF per Share too high?
Well Management PCL's current Cyclically Adjusted FCF per Share is ฿-0.22.
How does Well Management PCL's Cyclically Adjusted FCF per Share compare to WM and RSG?
Well Management PCL's Cyclically Adjusted FCF per Share of ฿-0.22 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Well Management PCL and its competitors. Well Management PCL's current Cyclically Adjusted FCF per Share is ฿-0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Well Management PCL stock overvalued right now?
Well Management PCL (BKK:WELL) has a current Cyclically Adjusted FCF per Share of ฿-0.22. The stock's GF Value™ is ฿0.37, compared to a current price of ฿0.63 — trading 69.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿-0.22. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Well Management PCL (BKK:WELL), the current Cyclically Adjusted FCF per Share is ฿-0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Well Management PCL Business Description

Address 36/1 Ramkhamhaeng 40 (Serm Mirth) Alley, Hua Mak, Bang Kapi, Bangkok, THA, 10240
Well Management Corporation PCL is engaged in sales and engineering services, investment, and IT solutions. The group comprises five segments: Leasing asset, investment company, Sale of vehicles, IT solution provider, and manufacturing fuel from waste. The majority of its revenue is generated from the fuel manufacturing from waste which includes Produce solid fuel from waste.