WP Energy PCL (BKK:WP) Cyclically Adjusted FCF per Share: ฿0.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WP WP Energy PCL BKK:WP
65 GF Score
Price ฿3.68
GF Value ฿3.71
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is WP Energy PCL Cyclically Adjusted FCF per Share?

WP Energy PCL BKK:WP 65 Cyclically Adjusted FCF per Share is ฿0.25 as of Mar. 2026. GuruFocus rates BKK:WP with a GF Score™ of 65/100 and a GF Value™ of ฿3.71 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WP Energy PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.394. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WP Energy PCL's average Cyclically Adjusted FCF Growth Rate was 31.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-24), WP Energy PCL's current stock price is ฿3.68. WP Energy PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.25. WP Energy PCL's Cyclically Adjusted Price-to-FCF of today is 14.72.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of WP Energy PCL was 24.53. The lowest was 14.08. And the median was 18.80.


WP Energy PCL  (BKK:WP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WP Energy PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.68/0.25
=14.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of WP Energy PCL was 24.53. The lowest was 14.08. And the median was 18.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WP Energy PCL Cyclically Adjusted FCF per Share Related Terms


WP Energy PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WP Energy PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WP Energy PCL Cyclically Adjusted FCF per Share Chart

WP Energy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.15 0.20

WP Energy PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.19 0.22 0.20 0.25

BKK:WP vs ATO, NI, UGI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, WP Energy PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WP Energy PCL Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, WP Energy PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WP Energy PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:WP
65GF Score
WP Energy PCL BKK:WP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WP Energy PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WP Energy PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.394/330.2130*330.2130
=0.394

Current CPI (Mar. 2026) = 330.2130.

WP Energy PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.055 241.018 -0.075
201609 -0.010 241.428 -0.014
201612 0.009 241.432 0.012
201703 -0.100 243.801 -0.135
201706 0.213 244.955 0.287
201709 0.127 246.819 0.170
201712 0.339 246.524 0.454
201803 0.120 249.554 0.159
201806 0.436 251.989 0.571
201809 -0.198 252.439 -0.259
201812 0.161 251.233 0.212
201903 0.085 254.202 0.110
201906 0.057 256.143 0.073
201909 0.317 256.759 0.408
201912 -0.134 256.974 -0.172
202003 -0.150 258.115 -0.192
202006 0.163 257.797 0.209
202009 -0.585 260.280 -0.742
202012 -0.017 260.474 -0.022
202103 0.272 264.877 0.339
202106 0.125 271.696 0.152
202109 0.064 274.310 0.077
202112 -0.041 278.802 -0.049
202203 0.132 287.504 0.152
202206 0.006 296.311 0.007
202209 0.044 296.808 0.049
202212 -0.239 296.797 -0.266
202303 -0.058 301.836 -0.063
202306 -0.126 305.109 -0.136
202309 0.278 307.789 0.298
202312 0.031 306.746 0.033
202403 0.007 312.332 0.007
202406 0.047 314.175 0.049
202409 0.014 315.301 0.015
202412 0.086 315.605 0.090
202503 0.354 319.799 0.366
202506 -0.054 322.561 -0.055
202509 0.156 324.800 0.159
202512 -0.164 324.054 -0.167
202603 0.394 330.213 0.394

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.25 mean?
WP Energy PCL (BKK:WP) has a Cyclically Adjusted FCF per Share of ฿0.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WP Energy PCL and its competitors.
Is WP Energy PCL's Cyclically Adjusted FCF per Share too high?
WP Energy PCL's current Cyclically Adjusted FCF per Share is ฿0.25. Overall, WP Energy PCL has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WP Energy PCL's Cyclically Adjusted FCF per Share compare to ATO and NI?
WP Energy PCL's Cyclically Adjusted FCF per Share of ฿0.25 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WP Energy PCL and its competitors. WP Energy PCL's current Cyclically Adjusted FCF per Share is ฿0.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WP Energy PCL stock overvalued right now?
Based on GuruFocus' analysis, WP Energy PCL (BKK:WP) is currently considered Fairly Valued. The stock's GF Value™ is ฿3.71, compared to a current price of ฿3.68 — trading 0.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.25. WP Energy PCL's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WP Energy PCL (BKK:WP), the current Cyclically Adjusted FCF per Share is ฿0.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WP Energy PCL (BKK:WP) Overvalued in 2026?

Based on GuruFocus' analysis, WP Energy PCL stock appears to be undervalued. The current stock price of ฿3.68 is trading 0.8% below its estimated GF Value™ of ฿3.71. GuruFocus considers WP Energy PCL to be Fairly Valued.

Key valuation signals for BKK:WP:

  • Cyclically Adjusted FCF per Share: ฿0.25
  • GF Value™: ฿3.71 vs. price of ฿3.68 (0.8% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the BKK:WP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WP Energy PCL Business Description

Address Vibhavadi Rangsit Road, Soi Viphavadi Rangsit 5, 1 East Water Buildings, 15th Floor, Chom Pon Sub-district, Chatuchak District, Bangkok, THA, 10900
WP Energy PCL is a comprehensive energy group mainly involved in the trading of liquid petroleum gas under the World Gas brand. It serves gas retailers, gas stations, bottling plants, industrial and commercial clients, and also engages in trading within the ASEAN region. The group also offers: engineering, installation, and maintenance services for gas stations and gas distribution systems; solar rooftop solutions; and transports oil, gas, and chemical substances. Its main business segments are: Trading of Liquefied Petroleum Gas (LPG), petroleum by-products and other related businesses, which generate maximum revenue; and Transportation of oil, gas and chemical substances. Geographically, the group generates maximum revenue from Thailand, followed by Singapore and Vietnam.
65GF Score

Get the complete analysis for BKK:WP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.68
Price
฿3.71
GF Value