BLRDY (Billerud AB) Cyclically Adjusted FCF per Share: $0.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BLRDY Billerud AB BLRDY
66 GF Score
Price $15.00
GF Value $28.34
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Billerud AB Cyclically Adjusted FCF per Share?

Billerud AB BLRDY -15.78% 66 Cyclically Adjusted FCF per Share is $0.86 as of Jun. 2026. GuruFocus rates BLRDY with a GF Score™ of 66/100 and a GF Value™ of $28.34 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Billerud AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Billerud AB's average Cyclically Adjusted FCF Growth Rate was -30.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Billerud AB was 27.70% per year. The lowest was -24.30% per year. And the median was -4.90% per year.

As of today (2026-08-13), Billerud AB's current stock price is $15.00. Billerud AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.86. Billerud AB's Cyclically Adjusted Price-to-FCF of today is 17.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Billerud AB was 69.69. The lowest was 18.41. And the median was 26.72.


Billerud AB  (OTCPK:BLRDY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Billerud AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.00/0.86
=17.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Billerud AB was 69.69. The lowest was 18.41. And the median was 26.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Billerud AB Cyclically Adjusted FCF per Share Related Terms


Billerud AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Billerud AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Billerud AB Cyclically Adjusted FCF per Share Chart

Billerud AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 1.09 0.93 0.82 0.67

Billerud AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.85 0.67 0.83 0.86

BLRDY vs SLVM: Cyclically Adjusted FCF per Share Comparison

For the Paper & Paper Products subindustry, Billerud AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Billerud AB Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Billerud AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Billerud AB's Cyclically Adjusted Price-to-FCF falls into.


BLRDY
66GF Score
Billerud AB BLRDY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Billerud AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Billerud AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.05/134.6100*134.6100
=0.050

Current CPI (Jun. 2026) = 134.6100.

Billerud AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.733 101.138 0.976
201612 0.639 102.022 0.843
201703 -0.275 102.022 -0.363
201706 0.337 102.752 0.441
201709 -0.195 103.279 -0.254
201712 -0.813 103.793 -1.054
201803 -0.345 103.962 -0.447
201806 -1.218 104.875 -1.563
201809 -0.353 105.679 -0.450
201812 -0.758 105.912 -0.963
201903 -0.091 105.886 -0.116
201906 -0.457 106.742 -0.576
201909 -0.427 107.214 -0.536
201912 0.461 107.766 0.576
202003 -0.401 106.563 -0.507
202006 0.150 107.498 0.188
202009 0.427 107.635 0.534
202012 1.010 108.296 1.255
202103 0.174 108.360 0.216
202106 0.979 108.928 1.210
202109 0.695 110.338 0.848
202112 0.930 112.486 1.113
202203 0.200 114.825 0.234
202206 1.362 118.384 1.549
202209 0.685 122.296 0.754
202212 0.544 126.365 0.579
202303 -0.851 127.042 -0.902
202306 -0.349 129.407 -0.363
202309 0.322 130.224 0.333
202312 0.975 131.912 0.995
202403 -0.379 132.205 -0.386
202406 0.038 132.716 0.039
202409 -0.056 132.304 -0.057
202412 0.810 132.987 0.820
202503 0.142 132.825 0.144
202506 0.466 133.699 0.469
202509 0.232 133.480 0.234
202512 -0.426 133.390 -0.430
202603 -0.110 133.560 -0.111
202606 0.050 134.610 0.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.86 mean?
Billerud AB (BLRDY) has a Cyclically Adjusted FCF per Share of $0.86 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Billerud AB and its competitors.
Is Billerud AB's Cyclically Adjusted FCF per Share too high?
Billerud AB's current Cyclically Adjusted FCF per Share is $0.86. Overall, Billerud AB has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Billerud AB's Cyclically Adjusted FCF per Share compare to SLVM?
Billerud AB's Cyclically Adjusted FCF per Share of $0.86 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Billerud AB and its competitors. Billerud AB's current Cyclically Adjusted FCF per Share is $0.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Billerud AB stock overvalued right now?
Based on GuruFocus' analysis, Billerud AB (BLRDY) is currently considered Possible Value Trap. The stock's GF Value™ is $28.34, compared to a current price of $15.00 — trading 47.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.86. Billerud AB's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Billerud AB (BLRDY), the current Cyclically Adjusted FCF per Share is $0.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Billerud AB (BLRDY) Overvalued in 2026?

Based on GuruFocus' analysis, Billerud AB stock appears to be undervalued. The current stock price of $15.00 is trading 47.1% below its estimated GF Value™ of $28.34. GuruFocus considers Billerud AB to be Possible Value Trap.

Key valuation signals for BLRDY:

  • Cyclically Adjusted FCF per Share: $0.86
  • GF Value™: $28.34 vs. price of $15.00 (47.1% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the BLRDY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Billerud AB Business Description

Address Evenemangsgatan 17, P.O. Box 703, Solna, Stockholm, SWE, SE-169 27
Billerud AB produces a variety of packaging, paper, and board products. Its product offerings include Cartonboard, Sack Paper, Coated sheets, Web papers, Hardwood Pulp, and Containerboard, among others. The company has has three operating segments: Region Europe, Region North America and Other. The majority of revenue is derived from the Region Europe segment.
66GF Score

Get the complete analysis for BLRDY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.00
Price
$28.34
GF Value