Agree Realty (BSP:A1DC34) Cyclically Adjusted FCF per Share: R$2.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:A1DC34 Agree Realty Corp BSP:A1DC34
64 GF Score
Price R$51.61
GF Value R$50.33
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Agree Realty Cyclically Adjusted FCF per Share?

Agree Realty BSP:A1DC34 64 Cyclically Adjusted FCF per Share is R$2.79 as of Mar. 2026. GuruFocus rates BSP:A1DC34 with a GF Score™ of 64/100 and a GF Value™ of R$50.33 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Agree Realty's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.788. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$2.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Agree Realty's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Agree Realty was 63.60% per year. The lowest was -35.60% per year. And the median was 16.05% per year.

As of today (2026-07-30), Agree Realty's current stock price is R$51.61. Agree Realty's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$2.79. Agree Realty's Cyclically Adjusted Price-to-FCF of today is 18.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agree Realty was 46.83. The lowest was 14.80. And the median was 27.73.


Agree Realty  (BSP:A1DC34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Agree Realty's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=51.61/2.79
=18.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agree Realty was 46.83. The lowest was 14.80. And the median was 27.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Agree Realty Cyclically Adjusted FCF per Share Related Terms


Agree Realty Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Agree Realty's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agree Realty Cyclically Adjusted FCF per Share Chart

Agree Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.74

Agree Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 2.74 2.74 2.79

BSP:A1DC34 vs BRX, NNN, FRT: Cyclically Adjusted FCF per Share Comparison

For the REIT - Retail subindustry, Agree Realty's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agree Realty Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Agree Realty's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Agree Realty's Cyclically Adjusted Price-to-FCF falls into.


BSP:A1DC34
64GF Score
Agree Realty Corp BSP:A1DC34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agree Realty Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agree Realty's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.788/330.2130*330.2130
=0.788

Current CPI (Mar. 2026) = 330.2130.

Agree Realty Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.195 241.018 0.267
201609 0.330 241.428 0.451
201612 0.262 241.432 0.358
201703 0.234 243.801 0.317
201706 0.297 244.955 0.400
201709 0.280 246.819 0.375
201712 0.376 246.524 0.504
201803 0.237 249.554 0.314
201806 0.290 251.989 0.380
201809 0.433 252.439 0.566
201812 0.400 251.233 0.526
201903 0.295 254.202 0.383
201906 0.399 256.143 0.514
201909 0.377 256.759 0.485
201912 0.455 256.974 0.585
202003 0.385 258.115 0.493
202006 0.476 257.797 0.610
202009 0.286 260.280 0.363
202012 0.597 260.474 0.757
202103 0.513 264.877 0.640
202106 0.696 271.696 0.846
202109 0.645 274.310 0.776
202112 0.603 278.802 0.714
202203 0.536 287.504 0.616
202206 0.740 296.311 0.825
202209 0.967 296.808 1.076
202212 0.687 296.797 0.764
202303 0.677 301.836 0.741
202306 0.583 305.109 0.631
202309 0.697 307.789 0.748
202312 0.597 306.746 0.643
202403 0.615 312.332 0.650
202406 0.756 314.175 0.795
202409 0.875 315.301 0.916
202412 0.665 315.605 0.696
202503 0.848 319.799 0.876
202506 0.751 322.561 0.769
202509 0.881 324.800 0.896
202512 0.659 324.054 0.672
202603 0.788 330.213 0.788

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$2.79 mean?
Agree Realty (BSP:A1DC34) has a Cyclically Adjusted FCF per Share of R$2.79 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agree Realty and its competitors.
Is Agree Realty's Cyclically Adjusted FCF per Share too high?
Agree Realty's current Cyclically Adjusted FCF per Share is R$2.79. Overall, Agree Realty has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Agree Realty's Cyclically Adjusted FCF per Share compare to BRX and NNN?
Agree Realty's Cyclically Adjusted FCF per Share of R$2.79 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agree Realty and its competitors. Agree Realty's current Cyclically Adjusted FCF per Share is R$2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agree Realty stock overvalued right now?
Based on GuruFocus' analysis, Agree Realty (BSP:A1DC34) is currently considered Fairly Valued. The stock's GF Value™ is R$50.33, compared to a current price of R$51.61 — trading 2.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$2.79. Agree Realty's overall GF Score™ is 64/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Agree Realty (BSP:A1DC34), the current Cyclically Adjusted FCF per Share is R$2.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agree Realty (BSP:A1DC34) Overvalued in 2026?

Based on GuruFocus' analysis, Agree Realty stock appears to be overvalued. The current stock price of R$51.61 is trading 2.5% above its estimated GF Value™ of R$50.33. GuruFocus considers Agree Realty to be Fairly Valued.

Key valuation signals for BSP:A1DC34:

  • Cyclically Adjusted FCF per Share: R$2.79
  • GF Value™: R$50.33 vs. price of R$51.61 (2.5% above fair value)
  • GF Score™: 64/100 with 11 warning signs

No single metric tells the full story. See the BSP:A1DC34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agree Realty Business Description

Industry Real EstateREITs
Other Exchanges ADC:USAAGL:Germany
Address 32301 Woodward Avenue, Royal Oak, MI, USA, 48073
Agree Realty Corporation operates as a fully integrated real estate investment trust mainly focused on the ownership, acquisition, development and management of retail properties net leased to industry-tenants. The Company is mainly in the business of acquiring, developing and managing retail real estate. Some of its properties in the portfolio include Walmart, 7-Eleven, Wawa, Gerber Collision and others.
64GF Score

Get the complete analysis for BSP:A1DC34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$51.61
Price
R$50.33
GF Value