AGNT (BSP:A1GT34) Cyclically Adjusted FCF per Share: R$2.19 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:A1GT34 AGNT Inc BSP:A1GT34
53 GF Score
Price R$13.45
GF Value R$35.08
! 3 Warning Signs
View Full Analysis

What is AGNT Cyclically Adjusted FCF per Share?

AGNT BSP:A1GT34 53 Cyclically Adjusted FCF per Share is R$2.19 as of Jun. 2026. GuruFocus rates BSP:A1GT34 with a GF Score™ of 53/100 and a GF Value™ of R$35.08. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AGNT's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.121. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$2.19 for the trailing ten years ended in Jun. 2026.

During the past 12 months, AGNT's average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AGNT was 69.80% per year. The lowest was 18.70% per year. And the median was 35.65% per year.

As of today (2026-08-15), AGNT's current stock price is R$13.45. AGNT's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$2.19. AGNT's Cyclically Adjusted Price-to-FCF of today is 6.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AGNT was 409.92. The lowest was 4.60. And the median was 26.76.


AGNT  (BSP:A1GT34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

AGNT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.45/2.19
=6.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AGNT was 409.92. The lowest was 4.60. And the median was 26.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AGNT Cyclically Adjusted FCF per Share Related Terms


AGNT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AGNT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AGNT Cyclically Adjusted FCF per Share Chart

AGNT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

AGNT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.19

BSP:A1GT34 vs FRPH, REAX, TCI: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, AGNT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AGNT Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, AGNT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AGNT's Cyclically Adjusted Price-to-FCF falls into.


BSP:A1GT34
53GF Score
AGNT Inc BSP:A1GT34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AGNT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AGNT's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.121/333.9520*333.9520
=1.121

Current CPI (Jun. 2026) = 333.9520.

AGNT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.019 241.428 0.026
201612 0.008 241.432 0.011
201703 -0.002 243.801 -0.003
201706 0.014 244.955 0.019
201709 0.053 246.819 0.072
201712 0.033 246.524 0.045
201803 0.125 249.554 0.167
201806 0.246 251.989 0.326
201809 0.203 252.439 0.269
201812 0.154 251.233 0.205
201903 0.184 254.202 0.242
201906 0.528 256.143 0.688
201909 0.439 256.759 0.571
201912 0.425 256.974 0.552
202003 0.545 258.115 0.705
202006 0.974 257.797 1.262
202009 1.487 260.280 1.908
202012 0.882 260.474 1.131
202103 2.722 264.877 3.432
202106 2.722 271.696 3.346
202109 0.921 274.310 1.121
202112 1.588 278.802 1.902
202203 3.389 287.504 3.937
202206 1.633 296.311 1.840
202209 0.702 296.808 0.790
202212 0.687 296.797 0.773
202303 1.831 301.836 2.026
202306 2.938 305.109 3.216
202309 0.651 307.789 0.706
202312 0.963 306.746 1.048
202403 1.906 312.332 2.038
202406 2.393 314.175 2.544
202409 1.579 315.301 1.672
202412 0.455 315.605 0.481
202503 1.371 319.799 1.432
202506 1.192 322.561 1.234
202509 0.877 324.800 0.902
202512 0.400 324.054 0.412
202603 0.595 330.213 0.602
202606 1.121 333.952 1.121

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$2.19 mean?
AGNT (BSP:A1GT34) has a Cyclically Adjusted FCF per Share of R$2.19 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AGNT and its competitors.
Is AGNT's Cyclically Adjusted FCF per Share too high?
AGNT's current Cyclically Adjusted FCF per Share is R$2.19. Overall, AGNT has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does AGNT's Cyclically Adjusted FCF per Share compare to FRPH and REAX?
AGNT's Cyclically Adjusted FCF per Share of R$2.19 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AGNT and its competitors. AGNT's current Cyclically Adjusted FCF per Share is R$2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AGNT stock overvalued right now?
AGNT (BSP:A1GT34) has a current Cyclically Adjusted FCF per Share of R$2.19. The stock's GF Value™ is R$35.08, compared to a current price of R$13.45 — trading 61.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$2.19. AGNT's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AGNT (BSP:A1GT34), the current Cyclically Adjusted FCF per Share is R$2.19 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AGNT (BSP:A1GT34) Overvalued in 2026?

Based on GuruFocus' analysis, AGNT stock appears to be undervalued. The current stock price of R$13.45 is trading 61.7% below its estimated GF Value™ of R$35.08.

Key valuation signals for BSP:A1GT34:

  • Cyclically Adjusted FCF per Share: R$2.19
  • GF Value™: R$35.08 vs. price of R$13.45 (61.7% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the BSP:A1GT34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AGNT Business Description

Address 2219 Rimland Drive, Suite 301, Bellingham, WA, USA, 98226
AGNT Inc is a multi-model real estate platform, with brands including eXp Realty, eXp Commercial, NextHome, FrameVR.io, and SUCCESS Enterprises. The group prioritizes transparency, innovation, and long-term value for agents, franchise owners, staff, and shareholders.
53GF Score

Get the complete analysis for BSP:A1GT34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$13.45
Price
R$35.08
GF Value