Azul (BSP:AZUL3) Cyclically Adjusted FCF per Share: R$1.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:AZUL3 Azul SA BSP:AZUL3
19 GF Score
Price R$21.48
! 6 Warning Signs
View Full Analysis

What is Azul Cyclically Adjusted FCF per Share?

Azul BSP:AZUL3 -1.92% 19 Cyclically Adjusted FCF per Share is R$1.33 as of Mar. 2026. GuruFocus rates BSP:AZUL3 with a GF Score™ of 19/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Azul's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.609. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Azul's average Cyclically Adjusted FCF Growth Rate was -13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-09), Azul's current stock price is R$21.48. Azul's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$1.33. Azul's Cyclically Adjusted Price-to-FCF of today is 16.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Azul was 99999999.99. The lowest was 15.86. And the median was 29.91.


Azul  (BSP:AZUL3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Azul's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.48/1.33
=16.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Azul was 99999999.99. The lowest was 15.86. And the median was 29.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Azul Cyclically Adjusted FCF per Share Related Terms


Azul Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Azul's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Azul Cyclically Adjusted FCF per Share Chart

Azul Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.09 1.65 1.27

Azul Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.53 1.49 1.32 1.27 1.33

BSP:AZUL3 vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Azul's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Azul Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Azul's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Azul's Cyclically Adjusted Price-to-FCF falls into.


BSP:AZUL3
19GF Score
Azul SA BSP:AZUL3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Azul Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Azul's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.609/175.0655*175.0655
=-0.609

Current CPI (Mar. 2026) = 175.0655.

Azul Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.621 108.851 -0.999
201609 -0.623 109.986 -0.992
201612 0.477 110.802 0.754
201703 -0.406 111.869 -0.635
201706 -1.204 112.115 -1.880
201709 0.817 112.777 1.268
201712 -0.311 114.068 -0.477
201803 -0.550 114.868 -0.838
201806 -0.383 117.038 -0.573
201809 0.812 117.881 1.206
201812 1.202 118.340 1.778
201903 -0.597 120.124 -0.870
201906 1.465 120.977 2.120
201909 1.099 121.292 1.586
201912 1.137 123.436 1.613
202003 -0.626 124.092 -0.883
202006 1.365 123.557 1.934
202009 0.420 125.095 0.588
202012 0.427 129.012 0.579
202103 -1.730 131.660 -2.300
202106 -1.054 133.871 -1.378
202109 -0.638 137.913 -0.810
202112 0.160 141.992 0.197
202203 -1.395 146.537 -1.667
202206 2.860 149.784 3.343
202209 0.256 147.800 0.303
202212 1.212 150.207 1.413
202303 2.870 153.352 3.276
202306 1.109 154.519 1.256
202309 -0.791 155.464 -0.891
202312 4.175 157.148 4.651
202403 -1.520 159.372 -1.670
202406 2.604 161.052 2.831
202409 1.331 162.342 1.435
202412 1.442 164.740 1.532
202503 -1.060 168.102 -1.104
202506 -0.140 169.670 -0.144
202509 -1.333 170.739 -1.367
202512 -0.227 171.765 -0.231
202603 -0.609 175.066 -0.609

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$1.33 mean?
Azul (BSP:AZUL3) has a Cyclically Adjusted FCF per Share of R$1.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Azul and its competitors.
Is Azul's Cyclically Adjusted FCF per Share too high?
Azul's current Cyclically Adjusted FCF per Share is R$1.33. Overall, Azul has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Azul's Cyclically Adjusted FCF per Share compare to DAL and UAL?
Azul's Cyclically Adjusted FCF per Share of R$1.33 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Azul and its competitors. Azul's current Cyclically Adjusted FCF per Share is R$1.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Azul stock overvalued right now?
Azul (BSP:AZUL3) has a current Cyclically Adjusted FCF per Share of R$1.33. The current Cyclically Adjusted FCF per Share is R$1.33. Azul's overall GF Score™ is 19/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Azul (BSP:AZUL3), the current Cyclically Adjusted FCF per Share is R$1.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Azul Business Description

Other Exchanges AZUL:USA
Address Avenida Marcos Penteado de Ulhoa Rodrigues, 939, Edificio Jatoba, 8th Floor, Castelo Branco Office Park, Tambore, Barueri, SP, BRA, 06460-040
Azul SA is involved in the operation of regular and non-regular airline passenger services, cargo or mail, passenger charter, provision of maintenance and hangarage services for aircraft, engines, parts and pieces, aircraft acquisition and lease, development of frequent-flyer programs, development of related activities, and equity holding in other companies. The company generates the majority of its revenue from Air transport and a small portion of its revenue from Ancillary revenues.
19GF Score

Get the complete analysis for BSP:AZUL3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$21.48
Price