Azzas 2154 (BSP:AZZA3) Cyclically Adjusted FCF per Share: R$1.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:AZZA3 Azzas 2154 SA BSP:AZZA3
78 GF Score
Price R$15.26
GF Value R$38.79
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Azzas 2154 Cyclically Adjusted FCF per Share?

Azzas 2154 BSP:AZZA3 -3.90% 78 Cyclically Adjusted FCF per Share is R$1.49 as of Jun. 2026. GuruFocus rates BSP:AZZA3 with a GF Score™ of 78/100 and a GF Value™ of R$38.79 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Azzas 2154's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Azzas 2154's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Azzas 2154 was 13.60% per year. The lowest was 1.20% per year. And the median was 8.70% per year.

As of today (2026-08-14), Azzas 2154's current stock price is R$15.26. Azzas 2154's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$1.49. Azzas 2154's Cyclically Adjusted Price-to-FCF of today is 10.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Azzas 2154 was 104.81. The lowest was 10.25. And the median was 69.07.


Azzas 2154  (BSP:AZZA3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Azzas 2154's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.26/1.49
=10.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Azzas 2154 was 104.81. The lowest was 10.25. And the median was 69.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Azzas 2154 Cyclically Adjusted FCF per Share Related Terms


Azzas 2154 Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Azzas 2154's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Azzas 2154 Cyclically Adjusted FCF per Share Chart

Azzas 2154 Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 1.10 1.25 1.15 1.41

Azzas 2154 Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.05 1.07 1.41 1.37 1.49

BSP:AZZA3 vs NKE, DECK, ONON: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Azzas 2154's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Azzas 2154 Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Azzas 2154's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Azzas 2154's Cyclically Adjusted Price-to-FCF falls into.


BSP:AZZA3
78GF Score
Azzas 2154 SA BSP:AZZA3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Azzas 2154 Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Azzas 2154's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.003/177.5443*177.5443
=1.003

Current CPI (Jun. 2026) = 177.5443.

Azzas 2154 Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.232 109.986 0.375
201612 0.460 110.802 0.737
201703 0.568 111.869 0.901
201706 0.393 112.115 0.622
201709 0.313 112.777 0.493
201712 0.401 114.068 0.624
201803 0.248 114.868 0.383
201806 0.125 117.038 0.190
201809 0.142 117.881 0.214
201812 0.248 118.340 0.372
201903 0.378 120.124 0.559
201906 0.256 120.977 0.376
201909 0.463 121.292 0.678
201912 0.424 123.436 0.610
202003 -0.094 124.092 -0.134
202006 -0.266 123.557 -0.382
202009 0.512 125.095 0.727
202012 1.703 129.012 2.344
202103 0.305 131.660 0.411
202106 -0.032 133.871 -0.042
202109 -0.271 137.913 -0.349
202112 0.679 141.992 0.849
202203 -0.417 146.537 -0.505
202206 -0.003 149.784 -0.004
202209 -0.539 147.800 -0.647
202212 0.088 150.207 0.104
202303 -1.129 153.352 -1.307
202306 0.026 154.519 0.030
202309 0.606 155.464 0.692
202312 2.047 157.148 2.313
202403 -0.856 159.372 -0.954
202406 0.210 161.052 0.232
202409 -0.728 162.342 -0.796
202412 1.036 164.740 1.117
202503 -0.905 168.102 -0.956
202506 -0.034 169.670 -0.036
202509 0.163 170.739 0.169
202512 4.106 171.765 4.244
202603 -0.359 175.066 -0.364
202606 1.003 177.544 1.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$1.49 mean?
Azzas 2154 (BSP:AZZA3) has a Cyclically Adjusted FCF per Share of R$1.49 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Azzas 2154 and its competitors.
Is Azzas 2154's Cyclically Adjusted FCF per Share too high?
Azzas 2154's current Cyclically Adjusted FCF per Share is R$1.49. Overall, Azzas 2154 has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Azzas 2154's Cyclically Adjusted FCF per Share compare to NKE and DECK?
Azzas 2154's Cyclically Adjusted FCF per Share of R$1.49 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Azzas 2154 and its competitors. Azzas 2154's current Cyclically Adjusted FCF per Share is R$1.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Azzas 2154 stock overvalued right now?
Based on GuruFocus' analysis, Azzas 2154 (BSP:AZZA3) is currently considered Possible Value Trap. The stock's GF Value™ is R$38.79, compared to a current price of R$15.26 — trading 60.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$1.49. Azzas 2154's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Azzas 2154 (BSP:AZZA3), the current Cyclically Adjusted FCF per Share is R$1.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Azzas 2154 (BSP:AZZA3) Overvalued in 2026?

Based on GuruFocus' analysis, Azzas 2154 stock appears to be undervalued. The current stock price of R$15.26 is trading 60.7% below its estimated GF Value™ of R$38.79. GuruFocus considers Azzas 2154 to be Possible Value Trap.

Key valuation signals for BSP:AZZA3:

  • Cyclically Adjusted FCF per Share: R$1.49
  • GF Value™: R$38.79 vs. price of R$15.26 (60.7% below fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the BSP:AZZA3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Azzas 2154 Business Description

Address Rua Fernandes Tourinho, 147 - sala 402, Rooms 1301 and 130, Belo Horizonte, MG, BRA, 30112000
Azzas 2154 SA, along with its subsidiaries, is engaged in the manufacturing, development, modeling and retail and wholesale trade of footwear, handbags, accessories and clothing for the women's, men's and democratic markets, particularly the women's market. The company also operates an online sales channel that makes available products of the brands Arezzo, Schutz, Anacapri, Alexandre Birman, Vans, Vicenza, Farm Rio, Animale, NV, Cris Barros, Maria Filó, Carol Bassi, Fábula, Off Premium, Reserva, Oficina, Foxton, Reserva Mini, Reserva Go, Reserva Ink, Hering, Hering Kids, Hering Sports, Hering Shoes and Hering Intimates. The majority of the company's revenue is derived from the sales of its products.
78GF Score

Get the complete analysis for BSP:AZZA3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$15.26
Price
R$38.79
GF Value