Minerva (BSP:BEEF3) Cyclically Adjusted FCF per Share: R$4.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:BEEF3 Minerva SA BSP:BEEF3
72 GF Score
Price R$3.70
GF Value R$5.60
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Minerva Cyclically Adjusted FCF per Share?

Minerva BSP:BEEF3 +1.09% 72 Cyclically Adjusted FCF per Share is R$4.55 as of Mar. 2026. GuruFocus rates BSP:BEEF3 with a GF Score™ of 72/100 and a GF Value™ of R$5.60 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minerva's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.512. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minerva's average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Minerva was 24.20% per year. The lowest was 10.30% per year. And the median was 17.25% per year.

As of today (2026-07-14), Minerva's current stock price is R$3.70. Minerva's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$4.55. Minerva's Cyclically Adjusted Price-to-FCF of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minerva was 7.30. The lowest was 0.77. And the median was 2.97.


Minerva  (BSP:BEEF3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minerva's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.70/4.55
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minerva was 7.30. The lowest was 0.77. And the median was 2.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minerva Cyclically Adjusted FCF per Share Related Terms


Minerva Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minerva's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minerva Cyclically Adjusted FCF per Share Chart

Minerva Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.24 3.45 3.60 4.66 4.63

Minerva Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.46 4.64 4.71 4.63 4.55

BSP:BEEF3 vs KHC, GIS, HRL: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Minerva's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minerva Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Minerva's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minerva's Cyclically Adjusted Price-to-FCF falls into.


BSP:BEEF3
72GF Score
Minerva SA BSP:BEEF3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minerva Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minerva's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.512/175.0655*175.0655
=-0.512

Current CPI (Mar. 2026) = 175.0655.

Minerva Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.520 108.851 0.836
201609 -0.812 109.986 -1.292
201612 1.178 110.802 1.861
201703 0.213 111.869 0.333
201706 -0.065 112.115 -0.101
201709 2.104 112.777 3.266
201712 -0.815 114.068 -1.251
201803 0.603 114.868 0.919
201806 1.365 117.038 2.042
201809 1.426 117.881 2.118
201812 0.693 118.340 1.025
201903 0.502 120.124 0.732
201906 0.512 120.977 0.741
201909 2.084 121.292 3.008
201912 0.341 123.436 0.484
202003 3.081 124.092 4.347
202006 1.211 123.557 1.716
202009 1.521 125.095 2.129
202012 -0.318 129.012 -0.432
202103 1.691 131.660 2.248
202106 0.671 133.871 0.877
202109 0.391 137.913 0.496
202112 0.513 141.992 0.632
202203 1.011 146.537 1.208
202206 -0.111 149.784 -0.130
202209 1.358 147.800 1.609
202212 1.253 150.207 1.460
202303 -0.204 153.352 -0.233
202306 0.590 154.519 0.668
202309 1.478 155.464 1.664
202312 1.126 157.148 1.254
202403 1.781 159.372 1.956
202406 0.966 161.052 1.050
202409 2.963 162.342 3.195
202412 2.603 164.740 2.766
202503 -0.301 168.102 -0.313
202506 0.068 169.670 0.070
202509 2.616 170.739 2.682
202512 0.342 171.765 0.349
202603 -0.512 175.066 -0.512

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$4.55 mean?
Minerva (BSP:BEEF3) has a Cyclically Adjusted FCF per Share of R$4.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minerva and its competitors.
Is Minerva's Cyclically Adjusted FCF per Share too high?
Minerva's current Cyclically Adjusted FCF per Share is R$4.55. Overall, Minerva has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Minerva's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Minerva's Cyclically Adjusted FCF per Share of R$4.55 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minerva and its competitors. Minerva's current Cyclically Adjusted FCF per Share is R$4.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minerva stock overvalued right now?
Based on GuruFocus' analysis, Minerva (BSP:BEEF3) is currently considered Significantly Undervalued. The stock's GF Value™ is R$5.60, compared to a current price of R$3.70 — trading 33.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$4.55. Minerva's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minerva (BSP:BEEF3), the current Cyclically Adjusted FCF per Share is R$4.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minerva (BSP:BEEF3) Overvalued in 2026?

Based on GuruFocus' analysis, Minerva stock appears to be undervalued. The current stock price of R$3.70 is trading 33.9% below its estimated GF Value™ of R$5.60. GuruFocus considers Minerva to be Significantly Undervalued.

Key valuation signals for BSP:BEEF3:

  • Cyclically Adjusted FCF per Share: R$4.55
  • GF Value™: R$5.60 vs. price of R$3.70 (33.9% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the BSP:BEEF3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minerva Business Description

Other Exchanges MRVSY:USAM0V:Germany
Address Avenida Antonio Manco Bernardes s/n, Chacara Minerva, Barretos, SP, BRA, 14781-545
Minerva SA produces and markets beef and other meat products out of South America. The company's activities include the slaughtering of livestock and processing of meat, the sale of fresh chilled, frozen, and processed meat and the exporting of live cattle. It has several different facilities to help with processing. Slaughtering and boning plants acquire the livestock and kick-start the process. A processing plant works on turning raw materials into finished products, and distribution centers are located around the globe to ensure quality and timely deliveries. International trading offices are strategically placed to help strengthen relationships in different regions.
72GF Score

Get the complete analysis for BSP:BEEF3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$3.70
Price
R$5.60
GF Value