Grupo Casas Bahia (BSP:BHIA3) Cyclically Adjusted FCF per Share: R$20.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:BHIA3 Grupo Casas Bahia SA BSP:BHIA3
61 GF Score
Price R$0.83
GF Value R$1.19
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Grupo Casas Bahia Cyclically Adjusted FCF per Share?

Grupo Casas Bahia BSP:BHIA3 -8.79% 61 Cyclically Adjusted FCF per Share is R$20.83 as of Mar. 2026. GuruFocus rates BSP:BHIA3 with a GF Score™ of 61/100 and a GF Value™ of R$1.19 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grupo Casas Bahia's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$3.694. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$20.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grupo Casas Bahia's average Cyclically Adjusted FCF Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Grupo Casas Bahia's current stock price is R$0.83. Grupo Casas Bahia's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$20.83. Grupo Casas Bahia's Cyclically Adjusted Price-to-FCF of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupo Casas Bahia was 433.30. The lowest was 0.05. And the median was 14.49.


Grupo Casas Bahia  (BSP:BHIA3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grupo Casas Bahia's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.83/20.83
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grupo Casas Bahia was 433.30. The lowest was 0.05. And the median was 14.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grupo Casas Bahia Cyclically Adjusted FCF per Share Related Terms


Grupo Casas Bahia Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grupo Casas Bahia's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grupo Casas Bahia Cyclically Adjusted FCF per Share Chart

Grupo Casas Bahia Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.95 -5.59 0.55 9.43 8.52

Grupo Casas Bahia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.64 18.06 19.21 8.52 20.83

BSP:BHIA3 vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Grupo Casas Bahia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupo Casas Bahia Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grupo Casas Bahia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grupo Casas Bahia's Cyclically Adjusted Price-to-FCF falls into.


BSP:BHIA3
61GF Score
Grupo Casas Bahia SA BSP:BHIA3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grupo Casas Bahia Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grupo Casas Bahia's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.694/175.0655*175.0655
=3.694

Current CPI (Mar. 2026) = 175.0655.

Grupo Casas Bahia Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.224 108.851 1.969
201609 -0.430 109.986 -0.684
201612 56.032 110.802 88.530
201703 -54.814 111.869 -85.779
201706 0.868 112.115 1.355
201709 -0.605 112.777 -0.939
201712 4.204 114.068 6.452
201803 -45.026 114.868 -68.622
201806 1.464 117.038 2.190
201809 -0.336 117.881 -0.499
201812 49.763 118.340 73.616
201903 -35.354 120.124 -51.524
201906 -11.626 120.977 -16.824
201909 2.560 121.292 3.695
201912 -0.606 123.436 -0.859
202003 20.968 124.092 29.581
202006 -55.097 123.557 -78.066
202009 -28.740 125.095 -40.220
202012 3.465 129.012 4.702
202103 -17.151 131.660 -22.805
202106 13.025 133.871 17.033
202109 -10.736 137.913 -13.628
202112 -1.774 141.992 -2.187
202203 -7.324 146.537 -8.750
202206 15.074 149.784 17.618
202209 2.925 147.800 3.465
202212 21.950 150.207 25.583
202303 14.031 153.352 16.018
202306 12.681 154.519 14.367
202309 14.189 155.464 15.978
202312 76.979 157.148 85.756
202403 28.006 159.372 30.764
202406 26.003 161.052 28.266
202409 20.385 162.342 21.983
202412 34.995 164.740 37.188
202503 21.948 168.102 22.857
202506 32.874 169.670 33.919
202509 8.230 170.739 8.439
202512 4.583 171.765 4.671
202603 3.694 175.066 3.694

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$20.83 mean?
Grupo Casas Bahia (BSP:BHIA3) has a Cyclically Adjusted FCF per Share of R$20.83 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupo Casas Bahia and its competitors.
Is Grupo Casas Bahia's Cyclically Adjusted FCF per Share too high?
Grupo Casas Bahia's current Cyclically Adjusted FCF per Share is R$20.83. Overall, Grupo Casas Bahia has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Grupo Casas Bahia's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Grupo Casas Bahia's Cyclically Adjusted FCF per Share of R$20.83 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grupo Casas Bahia and its competitors. Grupo Casas Bahia's current Cyclically Adjusted FCF per Share is R$20.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grupo Casas Bahia stock overvalued right now?
Based on GuruFocus' analysis, Grupo Casas Bahia (BSP:BHIA3) is currently considered Possible Value Trap. The stock's GF Value™ is R$1.19, compared to a current price of R$0.83 — trading 30.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$20.83. Grupo Casas Bahia's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grupo Casas Bahia (BSP:BHIA3), the current Cyclically Adjusted FCF per Share is R$20.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grupo Casas Bahia (BSP:BHIA3) Overvalued in 2026?

Based on GuruFocus' analysis, Grupo Casas Bahia stock appears to be undervalued. The current stock price of R$0.83 is trading 30.3% below its estimated GF Value™ of R$1.19. GuruFocus considers Grupo Casas Bahia to be Possible Value Trap.

Key valuation signals for BSP:BHIA3:

  • Cyclically Adjusted FCF per Share: R$20.83
  • GF Value™: R$1.19 vs. price of R$0.83 (30.3% below fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the BSP:BHIA3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grupo Casas Bahia Business Description

Address Eldorado Business Tower Avenue, 8501-23rd floor, Pinheiros, Sao Caetano do Sul, SP, BRA, CEP 05425-070
Grupo Casas Bahia SA is an omnichannel retailer engaged in the sale of consumer electronics, home appliances, furniture, and other household products through physical stores, e-commerce, and marketplace platforms. The company operates mainly under the Casas Bahia and Ponto brands. It also provides related services, including extended warranties, installation services, marketplace intermediation, and financial services such as installment sales and co-branded credit cards.
61GF Score

Get the complete analysis for BSP:BHIA3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$0.83
Price
R$1.19
GF Value