Companhia Energetica de Brasilia - CEB (BSP:CEBR5) Cyclically Adjusted FCF per Share: R$2.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:CEBR5 Companhia Energetica de Brasilia - CEB BSP:CEBR5
73 GF Score
Price R$23.80
GF Value R$25.28
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Companhia Energetica de Brasilia - CEB Cyclically Adjusted FCF per Share?

Companhia Energetica de Brasilia - CEB BSP:CEBR5 -2.86% 73 Cyclically Adjusted FCF per Share is R$2.25 as of Mar. 2026. GuruFocus rates BSP:CEBR5 with a GF Score™ of 73/100 and a GF Value™ of R$25.28 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Companhia Energetica de Brasilia - CEB's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.073. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$2.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Companhia Energetica de Brasilia - CEB's average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Companhia Energetica de Brasilia - CEB was 20.50% per year. The lowest was 17.60% per year. And the median was 19.05% per year.

As of today (2026-07-28), Companhia Energetica de Brasilia - CEB's current stock price is R$23.80. Companhia Energetica de Brasilia - CEB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$2.25. Companhia Energetica de Brasilia - CEB's Cyclically Adjusted Price-to-FCF of today is 10.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Companhia Energetica de Brasilia - CEB was 39.37. The lowest was 6.77. And the median was 11.14.


Companhia Energetica de Brasilia - CEB  (BSP:CEBR5) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Companhia Energetica de Brasilia - CEB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.80/2.25
=10.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Companhia Energetica de Brasilia - CEB was 39.37. The lowest was 6.77. And the median was 11.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Companhia Energetica de Brasilia - CEB Cyclically Adjusted FCF per Share Related Terms


Companhia Energetica de Brasilia - CEB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Companhia Energetica de Brasilia - CEB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Companhia Energetica de Brasilia - CEB Cyclically Adjusted FCF per Share Chart

Companhia Energetica de Brasilia - CEB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.23 1.67 1.45 2.14 2.39

Companhia Energetica de Brasilia - CEB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.12 2.03 2.29 2.39 2.25

BSP:CEBR5 vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Companhia Energetica de Brasilia - CEB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Companhia Energetica de Brasilia - CEB Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Companhia Energetica de Brasilia - CEB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Companhia Energetica de Brasilia - CEB's Cyclically Adjusted Price-to-FCF falls into.


BSP:CEBR5
73GF Score
Companhia Energetica de Brasilia - CEB BSP:CEBR5
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Companhia Energetica de Brasilia - CEB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Companhia Energetica de Brasilia - CEB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.073/175.0655*175.0655
=0.073

Current CPI (Mar. 2026) = 175.0655.

Companhia Energetica de Brasilia - CEB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 94.194 0.000
201512 0.000 104.247 0.000
201612 0.000 110.802 0.000
201703 0.000 111.869 0.000
201706 0.000 112.115 0.000
201709 0.000 112.777 0.000
201712 0.000 114.068 0.000
201803 0.000 114.868 0.000
201806 0.000 117.038 0.000
201809 0.000 117.881 0.000
201812 0.000 118.340 0.000
201903 0.714 120.124 1.041
201906 1.862 120.977 2.694
201909 0.070 121.292 0.101
201912 2.547 123.436 3.612
202003 -0.082 124.092 -0.116
202006 -0.485 123.557 -0.687
202009 3.476 125.095 4.865
202012 0.291 129.012 0.395
202103 -0.301 131.660 -0.400
202106 -7.167 133.871 -9.372
202109 0.586 137.913 0.744
202112 1.873 141.992 2.309
202203 0.241 146.537 0.288
202206 0.638 149.784 0.746
202209 0.492 147.800 0.583
202212 1.361 150.207 1.586
202303 0.076 153.352 0.087
202306 -0.067 154.519 -0.076
202309 1.703 155.464 1.918
202312 1.667 157.148 1.857
202403 0.167 159.372 0.183
202406 0.603 161.052 0.655
202409 1.051 162.342 1.133
202412 1.439 164.740 1.529
202503 -0.373 168.102 -0.388
202506 0.496 169.670 0.512
202509 0.709 170.739 0.727
202512 1.104 171.765 1.125
202603 0.073 175.066 0.073

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$2.25 mean?
Companhia Energetica de Brasilia - CEB (BSP:CEBR5) has a Cyclically Adjusted FCF per Share of R$2.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Companhia Energetica de Brasilia - CEB and its competitors.
Is Companhia Energetica de Brasilia - CEB's Cyclically Adjusted FCF per Share too high?
Companhia Energetica de Brasilia - CEB's current Cyclically Adjusted FCF per Share is R$2.25. Overall, Companhia Energetica de Brasilia - CEB has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Companhia Energetica de Brasilia - CEB's Cyclically Adjusted FCF per Share compare to NEE and SO?
Companhia Energetica de Brasilia - CEB's Cyclically Adjusted FCF per Share of R$2.25 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Companhia Energetica de Brasilia - CEB and its competitors. Companhia Energetica de Brasilia - CEB's current Cyclically Adjusted FCF per Share is R$2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Companhia Energetica de Brasilia - CEB stock overvalued right now?
Based on GuruFocus' analysis, Companhia Energetica de Brasilia - CEB (BSP:CEBR5) is currently considered Fairly Valued. The stock's GF Value™ is R$25.28, compared to a current price of R$23.80 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$2.25. Companhia Energetica de Brasilia - CEB's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Companhia Energetica de Brasilia - CEB (BSP:CEBR5), the current Cyclically Adjusted FCF per Share is R$2.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Companhia Energetica de Brasilia - CEB (BSP:CEBR5) Overvalued in 2026?

Based on GuruFocus' analysis, Companhia Energetica de Brasilia - CEB stock appears to be undervalued. The current stock price of R$23.80 is trading 5.9% below its estimated GF Value™ of R$25.28. GuruFocus considers Companhia Energetica de Brasilia - CEB to be Fairly Valued.

Key valuation signals for BSP:CEBR5:

  • Cyclically Adjusted FCF per Share: R$2.25
  • GF Value™: R$25.28 vs. price of R$23.80 (5.9% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the BSP:CEBR5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Companhia Energetica de Brasilia - CEB Business Description

Other Exchanges CEBR6:BrazilCEBR3:Brazil
Address SIA Public Services Area, Lot C, Brasilia, DF, BRA, 71215-902
Companhia Energetica de Brasilia - CEB through its subsidiaries and holdings is engaged in generation, transmission, marketing and distribution of electricity as well as related services. It also constructs electric power stations and distribution network; and produces and distributes gas through pipelines.
73GF Score

Get the complete analysis for BSP:CEBR5

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$23.80
Price
R$25.28
GF Value