Cia Paranaense De Energia Copel (BSP:CPLE3) Cyclically Adjusted FCF per Share: R$0.93 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:CPLE3 Cia Paranaense De Energia Copel BSP:CPLE3
58 GF Score
Price R$14.35
GF Value R$11.79
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share?

Cia Paranaense De Energia Copel BSP:CPLE3 +1.41% 58 Cyclically Adjusted FCF per Share is R$0.93 as of Jun. 2026. GuruFocus rates BSP:CPLE3 with a GF Score™ of 58/100 and a GF Value™ of R$11.79 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cia Paranaense De Energia Copel's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$0.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.93 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Cia Paranaense De Energia Copel's average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 70.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cia Paranaense De Energia Copel was 118.30% per year. The lowest was -91.30% per year. And the median was -17.30% per year.

As of today (2026-08-25), Cia Paranaense De Energia Copel's current stock price is R$14.35. Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$0.93. Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF of today is 15.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cia Paranaense De Energia Copel was 176.78. The lowest was 10.86. And the median was 17.84.


Cia Paranaense De Energia Copel  (BSP:CPLE3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.35/0.93
=15.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cia Paranaense De Energia Copel was 176.78. The lowest was 10.86. And the median was 17.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Related Terms


Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Chart

Cia Paranaense De Energia Copel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.36 0.52 0.73 0.88

Cia Paranaense De Energia Copel Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.84 0.83 0.88 0.93 0.93

BSP:CPLE3 vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cia Paranaense De Energia Copel Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cia Paranaense De Energia Copel's Cyclically Adjusted Price-to-FCF falls into.


BSP:CPLE3
58GF Score
Cia Paranaense De Energia Copel BSP:CPLE3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cia Paranaense De Energia Copel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cia Paranaense De Energia Copel's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.031/177.5443*177.5443
=0.031

Current CPI (Jun. 2026) = 177.5443.

Cia Paranaense De Energia Copel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.136 109.986 -0.220
201612 -0.155 110.802 -0.248
201703 0.023 111.869 0.037
201706 0.022 112.115 0.035
201709 -0.085 112.777 -0.134
201712 -0.334 114.068 -0.520
201803 0.050 114.868 0.077
201806 0.127 117.038 0.193
201809 -0.031 117.881 -0.047
201812 0.057 118.340 0.086
201903 0.251 120.124 0.371
201906 0.154 120.977 0.226
201909 0.273 121.292 0.400
201912 0.261 123.436 0.375
202003 0.273 124.092 0.391
202006 0.349 123.557 0.501
202009 0.511 125.095 0.725
202012 0.221 129.012 0.304
202103 0.172 131.660 0.232
202106 0.172 133.871 0.228
202109 0.682 137.913 0.878
202112 0.087 141.992 0.109
202203 0.369 146.537 0.447
202206 0.304 149.784 0.360
202209 0.387 147.800 0.465
202212 0.223 150.207 0.264
202303 0.184 153.352 0.213
202306 0.311 154.519 0.357
202309 0.315 155.464 0.360
202312 0.337 157.148 0.381
202403 0.247 159.372 0.275
202406 0.362 161.052 0.399
202409 0.254 162.342 0.278
202412 0.252 164.740 0.272
202503 0.327 168.102 0.345
202506 0.235 169.670 0.246
202509 -0.138 170.739 -0.144
202512 0.527 171.765 0.545
202603 0.175 175.066 0.177
202606 0.031 177.544 0.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.93 mean?
Cia Paranaense De Energia Copel (BSP:CPLE3) has a Cyclically Adjusted FCF per Share of R$0.93 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cia Paranaense De Energia Copel and its competitors.
Is Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share too high?
Cia Paranaense De Energia Copel's current Cyclically Adjusted FCF per Share is R$0.93. Overall, Cia Paranaense De Energia Copel has a GF Score™ of 58/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share compare to NEE and SO?
Cia Paranaense De Energia Copel's Cyclically Adjusted FCF per Share of R$0.93 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cia Paranaense De Energia Copel and its competitors. Cia Paranaense De Energia Copel's current Cyclically Adjusted FCF per Share is R$0.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cia Paranaense De Energia Copel stock overvalued right now?
Based on GuruFocus' analysis, Cia Paranaense De Energia Copel (BSP:CPLE3) is currently considered Modestly Overvalued. The stock's GF Value™ is R$11.79, compared to a current price of R$14.35 — trading 21.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.93. Cia Paranaense De Energia Copel's overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cia Paranaense De Energia Copel (BSP:CPLE3), the current Cyclically Adjusted FCF per Share is R$0.93 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cia Paranaense De Energia Copel (BSP:CPLE3) Overvalued in 2026?

Based on GuruFocus' analysis, Cia Paranaense De Energia Copel stock appears to be overvalued. The current stock price of R$14.35 is trading 21.7% above its estimated GF Value™ of R$11.79. GuruFocus considers Cia Paranaense De Energia Copel to be Modestly Overvalued.

Key valuation signals for BSP:CPLE3:

  • Cyclically Adjusted FCF per Share: R$0.93
  • GF Value™: R$11.79 vs. price of R$14.35 (21.7% above fair value)
  • GF Score™: 58/100 with 3 warning signs

No single metric tells the full story. See the BSP:CPLE3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cia Paranaense De Energia Copel Business Description

Other Exchanges ELPC:USAELP0:Germany
Address Rua Jose Izidoro Biazetto, 158, Bloco A, Mossungue, Curitiba, PR, BRA, 81200-240
Cia Paranaense De Energia Copel is engaged in the areas of generation, transmission, commercialization and distribution of energy. It operates a comprehensive and effective electrical system with its own generating plants, transmission lines, substations, electrical lines and grids of the distribution system. The company's reportable segments include Power generation and transmission, Power distribution, GAS, Power Sale, Services, and Holding. The majority of its revenue is generated from the Power distribution segment under which it provides public electricity distribution services, being responsible for the operation and maintenance of the distribution infrastructure, as well as providing related services.
58GF Score

Get the complete analysis for BSP:CPLE3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$14.35
Price
R$11.79
GF Value