CVC Brasil Operadora e Agencia de Viagens (BSP:CVCB3) Cyclically Adjusted FCF per Share: R$0.28 (As of Mar. 2026)


BSP:CVCB3 CVC Brasil Operadora e Agencia de Viagens SA BSP:CVCB3
56 GF Score
Price R$1.31
GF Value R$2.00
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is CVC Brasil Operadora e Agencia de Viagens Cyclically Adjusted FCF per Share?

CVC Brasil Operadora e Agencia de Viagens BSP:CVCB3 56 Cyclically Adjusted FCF per Share is R$0.28 as of Mar. 2026. GuruFocus rates BSP:CVCB3 with a GF Score™ of 56/100 and a GF Value™ of R$2.00 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CVC Brasil Operadora e Agencia de Viagens's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.179. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CVC Brasil Operadora e Agencia de Viagens's average Cyclically Adjusted FCF Growth Rate was -44.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CVC Brasil Operadora e Agencia de Viagens was -11.40% per year. The lowest was -13.10% per year. And the median was -12.25% per year.

As of today (2026-07-04), CVC Brasil Operadora e Agencia de Viagens's current stock price is R$1.31. CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.28. CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted Price-to-FCF of today is 4.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CVC Brasil Operadora e Agencia de Viagens was 42.51. The lowest was 2.98. And the median was 6.22.


CVC Brasil Operadora e Agencia de Viagens  (BSP:CVCB3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.31/0.28
=4.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CVC Brasil Operadora e Agencia de Viagens was 42.51. The lowest was 2.98. And the median was 6.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CVC Brasil Operadora e Agencia de Viagens Cyclically Adjusted FCF per Share Related Terms


CVC Brasil Operadora e Agencia de Viagens Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CVC Brasil Operadora e Agencia de Viagens Cyclically Adjusted FCF per Share Chart

CVC Brasil Operadora e Agencia de Viagens Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.58 0.46 0.50 0.38 0.32

CVC Brasil Operadora e Agencia de Viagens Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.48 0.47 0.32 0.28

BSP:CVCB3 vs BKNG, ABNB, RCL: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CVC Brasil Operadora e Agencia de Viagens Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CVC Brasil Operadora e Agencia de Viagens's Cyclically Adjusted Price-to-FCF falls into.


BSP:CVCB3
56GF Score
CVC Brasil Operadora e Agencia de Viagens SA BSP:CVCB3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CVC Brasil Operadora e Agencia de Viagens Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CVC Brasil Operadora e Agencia de Viagens's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.179/175.0655*175.0655
=-0.179

Current CPI (Mar. 2026) = 175.0655.

CVC Brasil Operadora e Agencia de Viagens Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.179 108.851 -0.288
201609 -0.086 109.986 -0.137
201612 0.664 110.802 1.049
201703 -0.607 111.869 -0.950
201706 0.491 112.115 0.767
201709 0.353 112.777 0.548
201712 -0.260 114.068 -0.399
201803 -1.014 114.868 -1.545
201806 -0.491 117.038 -0.734
201809 -0.091 117.881 -0.135
201812 0.650 118.340 0.962
201903 -0.186 120.124 -0.271
201906 0.466 120.977 0.674
201909 0.562 121.292 0.811
201912 -0.081 123.436 -0.115
202003 1.794 124.092 2.531
202006 3.616 123.557 5.123
202009 1.173 125.095 1.642
202012 -2.160 129.012 -2.931
202103 -0.856 131.660 -1.138
202106 -0.319 133.871 -0.417
202109 -0.672 137.913 -0.853
202112 0.621 141.992 0.766
202203 0.165 146.537 0.197
202206 -2.134 149.784 -2.494
202209 -0.133 147.800 -0.158
202212 1.349 150.207 1.572
202303 -0.844 153.352 -0.964
202306 -0.209 154.519 -0.237
202309 -0.788 155.464 -0.887
202312 0.037 157.148 0.041
202403 -0.045 159.372 -0.049
202406 -0.060 161.052 -0.065
202409 0.303 162.342 0.327
202412 0.393 164.740 0.418
202503 -0.200 168.102 -0.208
202506 0.006 169.670 0.006
202509 0.275 170.739 0.282
202512 0.276 171.765 0.281
202603 -0.179 175.066 -0.179

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.28 mean?
CVC Brasil Operadora e Agencia de Viagens (BSP:CVCB3) has a Cyclically Adjusted FCF per Share of R$0.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CVC Brasil Operadora e Agencia de Viagens and its competitors.
Is CVC Brasil Operadora e Agencia de Viagens' Cyclically Adjusted FCF per Share too high?
CVC Brasil Operadora e Agencia de Viagens' current Cyclically Adjusted FCF per Share is R$0.28. Overall, CVC Brasil Operadora e Agencia de Viagens has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does CVC Brasil Operadora e Agencia de Viagens' Cyclically Adjusted FCF per Share compare to BKNG and ABNB?
CVC Brasil Operadora e Agencia de Viagens' Cyclically Adjusted FCF per Share of R$0.28 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CVC Brasil Operadora e Agencia de Viagens and its competitors. CVC Brasil Operadora e Agencia de Viagens's current Cyclically Adjusted FCF per Share is R$0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CVC Brasil Operadora e Agencia de Viagens stock overvalued right now?
Based on GuruFocus' analysis, CVC Brasil Operadora e Agencia de Viagens (BSP:CVCB3) is currently considered Possible Value Trap. The stock's GF Value™ is R$2.00, compared to a current price of R$1.31 — trading 34.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.28. CVC Brasil Operadora e Agencia de Viagens' overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CVC Brasil Operadora e Agencia de Viagens (BSP:CVCB3), the current Cyclically Adjusted FCF per Share is R$0.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CVC Brasil Operadora e Agencia de Viagens (BSP:CVCB3) Overvalued in 2026?

Based on GuruFocus' analysis, CVC Brasil Operadora e Agencia de Viagens stock appears to be undervalued. The current stock price of R$1.31 is trading 34.5% below its estimated GF Value™ of R$2.00. GuruFocus considers CVC Brasil Operadora e Agencia de Viagens to be Possible Value Trap.

Key valuation signals for BSP:CVCB3:

  • Cyclically Adjusted FCF per Share: R$0.28
  • GF Value™: R$2.00 vs. price of R$1.31 (34.5% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the BSP:CVCB3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CVC Brasil Operadora e Agencia de Viagens Business Description

Address 227, Rua Da Catequese, 11 andar, sala 111, Santo Andre, Sao Paulo, SP, BRA, 09090-400
CVC Brasil Operadora e Agencia de Viagens SA is mainly engaged in advising and organizing tourist packages through intermediation between clients and service providers in areas such as accommodation, entertainment, land and air transport, cruises, and cultural and professional exchanges. The Company operates mainly in Brazil, which generates the maximum revenue, and also in Argentina.
56GF Score

Get the complete analysis for BSP:CVCB3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$1.31
Price
R$2.00
GF Value