Extra Space Storage (BSP:E1XR34) Cyclically Adjusted FCF per Share: R$3.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:E1XR34 Extra Space Storage Inc BSP:E1XR34
92 GF Score
Price R$64.20
GF Value R$61.39
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Extra Space Storage Cyclically Adjusted FCF per Share?

Extra Space Storage BSP:E1XR34 92 Cyclically Adjusted FCF per Share is R$3.37 as of Jun. 2026. GuruFocus rates BSP:E1XR34 with a GF Score™ of 92/100 and a GF Value™ of R$61.39 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Extra Space Storage's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.126. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$3.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Extra Space Storage's average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Extra Space Storage was 47.00% per year. The lowest was 11.10% per year. And the median was 17.40% per year.

As of today (2026-08-22), Extra Space Storage's current stock price is R$64.20. Extra Space Storage's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$3.37. Extra Space Storage's Cyclically Adjusted Price-to-FCF of today is 19.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Extra Space Storage was 49.40. The lowest was 17.09. And the median was 32.17.


Extra Space Storage  (BSP:E1XR34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Extra Space Storage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=64.20/3.37
=19.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Extra Space Storage was 49.40. The lowest was 17.09. And the median was 32.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Extra Space Storage Cyclically Adjusted FCF per Share Related Terms


Extra Space Storage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Extra Space Storage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extra Space Storage Cyclically Adjusted FCF per Share Chart

Extra Space Storage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.13 2.40 2.53 3.67 3.47

Extra Space Storage Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.29 3.35 3.47 3.35 3.37

BSP:E1XR34 vs EGP, CUBE, LINE: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Extra Space Storage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extra Space Storage Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Extra Space Storage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Extra Space Storage's Cyclically Adjusted Price-to-FCF falls into.


BSP:E1XR34
92GF Score
Extra Space Storage Inc BSP:E1XR34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extra Space Storage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extra Space Storage's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.126/333.9520*333.9520
=1.126

Current CPI (Jun. 2026) = 333.9520.

Extra Space Storage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.295 241.428 0.408
201612 0.339 241.432 0.469
201703 0.220 243.801 0.301
201706 0.358 244.955 0.488
201709 0.312 246.819 0.422
201712 0.290 246.524 0.393
201803 0.351 249.554 0.470
201806 0.395 251.989 0.523
201809 0.481 252.439 0.636
201812 0.357 251.233 0.475
201903 0.401 254.202 0.527
201906 0.458 256.143 0.597
201909 0.445 256.759 0.579
201912 0.400 256.974 0.520
202003 0.559 258.115 0.723
202006 0.674 257.797 0.873
202009 0.660 260.280 0.847
202012 0.603 260.474 0.773
202103 0.683 264.877 0.861
202106 0.771 271.696 0.948
202109 0.829 274.310 1.009
202112 0.746 278.802 0.894
202203 0.819 287.504 0.951
202206 1.036 296.311 1.168
202209 0.919 296.808 1.034
202212 0.883 296.797 0.994
202303 0.843 301.836 0.933
202306 0.975 305.109 1.067
202309 0.853 307.789 0.926
202312 0.691 306.746 0.752
202403 0.866 312.332 0.926
202406 1.150 314.175 1.222
202409 0.968 315.301 1.025
202412 0.969 315.605 1.025
202503 1.080 319.799 1.128
202506 1.177 322.561 1.219
202509 0.908 324.800 0.934
202512 0.778 324.054 0.802
202603 0.963 330.213 0.974
202606 1.126 333.952 1.126

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$3.37 mean?
Extra Space Storage (BSP:E1XR34) has a Cyclically Adjusted FCF per Share of R$3.37 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Extra Space Storage and its competitors.
Is Extra Space Storage's Cyclically Adjusted FCF per Share too high?
Extra Space Storage's current Cyclically Adjusted FCF per Share is R$3.37. Overall, Extra Space Storage has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Extra Space Storage's Cyclically Adjusted FCF per Share compare to EGP and CUBE?
Extra Space Storage's Cyclically Adjusted FCF per Share of R$3.37 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Extra Space Storage and its competitors. Extra Space Storage's current Cyclically Adjusted FCF per Share is R$3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extra Space Storage stock overvalued right now?
Based on GuruFocus' analysis, Extra Space Storage (BSP:E1XR34) is currently considered Fairly Valued. The stock's GF Value™ is R$61.39, compared to a current price of R$64.20 — trading 4.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$3.37. Extra Space Storage's overall GF Score™ is 92/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Extra Space Storage (BSP:E1XR34), the current Cyclically Adjusted FCF per Share is R$3.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extra Space Storage (BSP:E1XR34) Overvalued in 2026?

Based on GuruFocus' analysis, Extra Space Storage stock appears to be overvalued. The current stock price of R$64.20 is trading 4.6% above its estimated GF Value™ of R$61.39. GuruFocus considers Extra Space Storage to be Fairly Valued.

Key valuation signals for BSP:E1XR34:

  • Cyclically Adjusted FCF per Share: R$3.37
  • GF Value™: R$61.39 vs. price of R$64.20 (4.6% above fair value)
  • GF Score™: 92/100 with 8 warning signs

No single metric tells the full story. See the BSP:E1XR34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extra Space Storage Business Description

Industry Real EstateREITs
Other Exchanges EXR:USA0IJV:UKFG8:Germany
Address 2795 East Cottonwood Parkway, Suite 300, Salt Lake City, UT, USA, 84121
Extra Space Storage is a fully integrated real estate investment trust that owns, operates, and manages more than 4,200 self-storage properties in 43 states, with over 330 million net rentable square feet of storage space. Of these properties, approximately one half is wholly owned, while some facilities are owned through joint ventures and others are owned by third parties and managed by Extra Space Storage in exchange for a management fee.
92GF Score

Get the complete analysis for BSP:E1XR34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$64.20
Price
R$61.39
GF Value