Henry Schein (BSP:H1SI34) Cyclically Adjusted FCF per Share: R$10.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:H1SI34 Henry Schein Inc BSP:H1SI34
85 GF Score
Price R$190.76
GF Value R$182.68
! 9 Warning Signs
View Full Analysis

What is Henry Schein Cyclically Adjusted FCF per Share?

Henry Schein BSP:H1SI34 85 Cyclically Adjusted FCF per Share is R$10.28 as of Jun. 2026. GuruFocus rates BSP:H1SI34 with a GF Score™ of 85/100 and a GF Value™ of R$182.68. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Henry Schein's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$4.390. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$10.28 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Henry Schein's average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Henry Schein was 168.40% per year. The lowest was 2.20% per year. And the median was 11.40% per year.

As of today (2026-08-12), Henry Schein's current stock price is R$190.76. Henry Schein's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$10.28. Henry Schein's Cyclically Adjusted Price-to-FCF of today is 18.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Henry Schein was 27.91. The lowest was 13.60. And the median was 19.34.


Henry Schein  (BSP:H1SI34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Henry Schein's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=190.76/10.28
=18.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Henry Schein was 27.91. The lowest was 13.60. And the median was 19.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Henry Schein Cyclically Adjusted FCF per Share Related Terms


Henry Schein Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Henry Schein's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henry Schein Cyclically Adjusted FCF per Share Chart

Henry Schein Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.95 10.02 9.82 13.14 11.26

Henry Schein Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.44 12.76 11.26 11.65 10.28

BSP:H1SI34 vs AHG, ACH, FOCL: Cyclically Adjusted FCF per Share Comparison

For the Medical Distribution subindustry, Henry Schein's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henry Schein Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Henry Schein's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Henry Schein's Cyclically Adjusted Price-to-FCF falls into.


BSP:H1SI34
85GF Score
Henry Schein Inc BSP:H1SI34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henry Schein Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Henry Schein's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.39/333.9520*333.9520
=4.390

Current CPI (Jun. 2026) = 333.9520.

Henry Schein Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.593 241.428 2.203
201612 2.488 241.432 3.441
201703 -0.684 243.801 -0.937
201706 2.166 244.955 2.953
201709 1.118 246.819 1.513
201712 2.435 246.524 3.299
201803 -0.900 249.554 -1.204
201806 3.317 251.989 4.396
201809 2.070 252.439 2.738
201812 3.454 251.233 4.591
201903 -0.631 254.202 -0.829
201906 1.915 256.143 2.497
201909 2.964 256.759 3.855
201912 3.697 256.974 4.804
202003 0.947 258.115 1.225
202006 -1.792 257.797 -2.321
202009 4.795 260.280 6.152
202012 6.065 260.474 7.776
202103 0.963 264.877 1.214
202106 2.503 271.696 3.077
202109 3.630 274.310 4.419
202112 4.305 278.802 5.157
202203 1.322 287.504 1.536
202206 2.417 296.311 2.724
202209 1.415 296.808 1.592
202212 3.734 296.797 4.201
202303 -0.254 301.836 -0.281
202306 4.159 305.109 4.552
202309 3.400 307.789 3.689
202312 -1.520 306.746 -1.655
202403 2.821 312.332 3.016
202406 5.192 314.175 5.519
202409 2.332 315.301 2.470
202412 3.861 315.605 4.085
202503 -0.138 319.799 -0.144
202506 1.673 322.561 1.732
202509 2.858 324.800 2.939
202512 7.468 324.054 7.696
202603 -3.064 330.213 -3.099
202606 4.390 333.952 4.390

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$10.28 mean?
Henry Schein (BSP:H1SI34) has a Cyclically Adjusted FCF per Share of R$10.28 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Henry Schein and its competitors.
Is Henry Schein's Cyclically Adjusted FCF per Share too high?
Henry Schein's current Cyclically Adjusted FCF per Share is R$10.28. Overall, Henry Schein has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Henry Schein's Cyclically Adjusted FCF per Share compare to AHG and ACH?
Henry Schein's Cyclically Adjusted FCF per Share of R$10.28 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Henry Schein and its competitors. Henry Schein's current Cyclically Adjusted FCF per Share is R$10.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henry Schein stock overvalued right now?
Henry Schein (BSP:H1SI34) has a current Cyclically Adjusted FCF per Share of R$10.28. The stock's GF Value™ is R$182.68, compared to a current price of R$190.76 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$10.28. Henry Schein's overall GF Score™ is 85/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Henry Schein (BSP:H1SI34), the current Cyclically Adjusted FCF per Share is R$10.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henry Schein (BSP:H1SI34) Overvalued in 2026?

Based on GuruFocus' analysis, Henry Schein stock appears to be overvalued. The current stock price of R$190.76 is trading 4.4% above its estimated GF Value™ of R$182.68.

Key valuation signals for BSP:H1SI34:

  • Cyclically Adjusted FCF per Share: R$10.28
  • GF Value™: R$182.68 vs. price of R$190.76 (4.4% above fair value)
  • GF Score™: 85/100 with 9 warning signs

No single metric tells the full story. See the BSP:H1SI34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henry Schein Business Description

Address 135 Duryea Road, Melville, NY, USA, 11747
Henry Schein Inc is a solutions company for healthcare professionals. It offers healthcare equipment, products, and services to office-based dental and medical practitioners, as well as alternative sites of care. The company's reportable segments are: Global Distribution and Value-Added Services, Global Specialty Products, and Global Technology. It generates maximum revenue from the Global Distribution and Value-Added Services segment, which includes distribution to the dental and medical markets of national brand and corporate brand merchandise, as well as equipment and related technical services. This segment also includes value-added services such as financial services, continuing education services, consulting, and other practice services.
85GF Score

Get the complete analysis for BSP:H1SI34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$190.76
Price
R$182.68
GF Value