Haga Industria E Comercio (BSP:HAGA4) Cyclically Adjusted FCF per Share: R$0.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:HAGA4 Haga SA Industria E Comercio BSP:HAGA4
71 GF Score
Price R$1.64
GF Value R$1.60
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Haga Industria E Comercio Cyclically Adjusted FCF per Share?

Haga Industria E Comercio BSP:HAGA4 +5.13% 71 Cyclically Adjusted FCF per Share is R$0.18 as of Mar. 2026. GuruFocus rates BSP:HAGA4 with a GF Score™ of 71/100 and a GF Value™ of R$1.60 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Haga Industria E Comercio's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Haga Industria E Comercio's average Cyclically Adjusted FCF Growth Rate was -19.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Haga Industria E Comercio was -3.50% per year. The lowest was -11.60% per year. And the median was -7.05% per year.

As of today (2026-08-15), Haga Industria E Comercio's current stock price is R$1.64. Haga Industria E Comercio's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.18. Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF of today is 9.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haga Industria E Comercio was 21.81. The lowest was 4.05. And the median was 6.31.


Haga Industria E Comercio  (BSP:HAGA4) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.64/0.18
=9.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haga Industria E Comercio was 21.81. The lowest was 4.05. And the median was 6.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Haga Industria E Comercio Cyclically Adjusted FCF per Share Related Terms


Haga Industria E Comercio Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Haga Industria E Comercio's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haga Industria E Comercio Cyclically Adjusted FCF per Share Chart

Haga Industria E Comercio Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.13 0.17 0.24 0.23

Haga Industria E Comercio Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.24 0.25 0.24 0.23 0.18

BSP:HAGA4 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haga Industria E Comercio Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Haga Industria E Comercio's Cyclically Adjusted Price-to-FCF falls into.


BSP:HAGA4
71GF Score
Haga SA Industria E Comercio BSP:HAGA4
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haga Industria E Comercio Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haga Industria E Comercio's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.104/175.0655*175.0655
=0.104

Current CPI (Mar. 2026) = 175.0655.

Haga Industria E Comercio Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.145 108.851 0.233
201609 0.133 109.986 0.212
201612 0.192 110.802 0.303
201703 0.103 111.869 0.161
201706 0.000 112.115 0.000
201709 0.113 112.777 0.175
201712 0.059 114.068 0.091
201803 0.004 114.868 0.006
201806 0.151 117.038 0.226
201809 -0.117 117.881 -0.174
201812 -0.078 118.340 -0.115
201903 -0.321 120.124 -0.468
201906 0.378 120.977 0.547
201909 0.094 121.292 0.136
201912 0.044 123.436 0.062
202003 0.055 124.092 0.078
202006 0.119 123.557 0.169
202009 -0.168 125.095 -0.235
202012 -0.055 129.012 -0.075
202103 0.029 131.660 0.039
202106 0.176 133.871 0.230
202109 0.087 137.913 0.110
202112 0.186 141.992 0.229
202203 -0.073 146.537 -0.087
202206 -0.002 149.784 -0.002
202209 0.087 147.800 0.103
202212 0.033 150.207 0.038
202303 0.040 153.352 0.046
202306 0.082 154.519 0.093
202309 0.160 155.464 0.180
202312 0.192 157.148 0.214
202403 0.132 159.372 0.145
202406 0.051 161.052 0.055
202409 -0.016 162.342 -0.017
202412 0.130 164.740 0.138
202503 0.173 168.102 0.180
202506 0.082 169.670 0.085
202509 0.086 170.739 0.088
202512 0.027 171.765 0.028
202603 0.104 175.066 0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.18 mean?
Haga Industria E Comercio (BSP:HAGA4) has a Cyclically Adjusted FCF per Share of R$0.18 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Haga Industria E Comercio and its competitors.
Is Haga Industria E Comercio's Cyclically Adjusted FCF per Share too high?
Haga Industria E Comercio's current Cyclically Adjusted FCF per Share is R$0.18. Overall, Haga Industria E Comercio has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Haga Industria E Comercio's Cyclically Adjusted FCF per Share compare to TT and JCI?
Haga Industria E Comercio's Cyclically Adjusted FCF per Share of R$0.18 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Haga Industria E Comercio and its competitors. Haga Industria E Comercio's current Cyclically Adjusted FCF per Share is R$0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haga Industria E Comercio stock overvalued right now?
Based on GuruFocus' analysis, Haga Industria E Comercio (BSP:HAGA4) is currently considered Modestly Overvalued. The stock's GF Value™ is R$1.60, compared to a current price of R$1.64 — trading 2.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.18. Haga Industria E Comercio's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Haga Industria E Comercio (BSP:HAGA4), the current Cyclically Adjusted FCF per Share is R$0.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haga Industria E Comercio (BSP:HAGA4) Overvalued in 2026?

Based on GuruFocus' analysis, Haga Industria E Comercio stock appears to be overvalued. The current stock price of R$1.64 is trading 2.5% above its estimated GF Value™ of R$1.60. GuruFocus considers Haga Industria E Comercio to be Modestly Overvalued.

Key valuation signals for BSP:HAGA4:

  • Cyclically Adjusted FCF per Share: R$0.18
  • GF Value™: R$1.60 vs. price of R$1.64 (2.5% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the BSP:HAGA4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haga Industria E Comercio Business Description

Other Exchanges HAGA3:Brazil
Address Avenue Engenheiro Hans Gaiser 26 - Predio, Nova Friburgo, RJ, BRA, 28625220
Haga SA Industria E Comercio is engaged in manufacturing, trading and export of iron and other metal products, among others. Its products include locks and other products generally used in doors. Its objective is to manufacture, trade and export of iron artifacts, metals.
71GF Score

Get the complete analysis for BSP:HAGA4

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$1.64
Price
R$1.60
GF Value