Invitation Homes (BSP:I2NV34) Cyclically Adjusted FCF per Share: R$1.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:I2NV34 Invitation Homes Inc BSP:I2NV34
57 GF Score
Price R$30.78
GF Value R$38.56
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Invitation Homes Cyclically Adjusted FCF per Share?

Invitation Homes BSP:I2NV34 -0.23% 57 Cyclically Adjusted FCF per Share is R$1.41 as of Jun. 2026. GuruFocus rates BSP:I2NV34 with a GF Score™ of 57/100 and a GF Value™ of R$38.56 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Invitation Homes's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$2.848. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Invitation Homes's average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-10), Invitation Homes's current stock price is R$30.78. Invitation Homes's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$1.41. Invitation Homes's Cyclically Adjusted Price-to-FCF of today is 21.83.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Invitation Homes was 26.31. The lowest was 19.05. And the median was 22.06.


Invitation Homes  (BSP:I2NV34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Invitation Homes's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.78/1.41
=21.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Invitation Homes was 26.31. The lowest was 19.05. And the median was 22.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Invitation Homes Cyclically Adjusted FCF per Share Related Terms


Invitation Homes Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Invitation Homes's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invitation Homes Cyclically Adjusted FCF per Share Chart

Invitation Homes Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Invitation Homes Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.41

BSP:I2NV34 vs ESS, MAA, SUI: Cyclically Adjusted FCF per Share Comparison

For the REIT - Residential subindustry, Invitation Homes's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invitation Homes Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Invitation Homes's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Invitation Homes's Cyclically Adjusted Price-to-FCF falls into.


BSP:I2NV34
57GF Score
Invitation Homes Inc BSP:I2NV34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invitation Homes Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Invitation Homes's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.848/333.9520*333.9520
=2.848

Current CPI (Jun. 2026) = 333.9520.

Invitation Homes Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.821 241.428 1.136
201612 -0.026 241.432 -0.036
201703 0.652 243.801 0.893
201706 0.868 244.955 1.183
201709 0.869 246.819 1.176
201712 -0.227 246.524 -0.308
201803 0.624 249.554 0.835
201806 1.091 251.989 1.446
201809 1.251 252.439 1.655
201812 0.084 251.233 0.112
201903 1.205 254.202 1.583
201906 1.037 256.143 1.352
201909 1.279 256.759 1.664
201912 0.193 256.974 0.251
202003 1.235 258.115 1.598
202006 1.646 257.797 2.132
202009 1.788 260.280 2.294
202012 0.240 260.474 0.308
202103 2.038 264.877 2.569
202106 1.699 271.696 2.088
202109 2.436 274.310 2.966
202112 0.752 278.802 0.901
202203 1.590 287.504 1.847
202206 2.200 296.311 2.479
202209 2.492 296.808 2.804
202212 0.544 296.797 0.612
202303 2.277 301.836 2.519
202306 1.806 305.109 1.977
202309 2.907 307.789 3.154
202312 0.230 306.746 0.250
202403 1.794 312.332 1.918
202406 2.765 314.175 2.939
202409 2.212 315.301 2.343
202412 0.807 315.605 0.854
202503 2.343 319.799 2.447
202506 2.917 322.561 3.020
202509 2.812 324.800 2.891
202512 0.622 324.054 0.641
202603 2.036 330.213 2.059
202606 2.848 333.952 2.848

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$1.41 mean?
Invitation Homes (BSP:I2NV34) has a Cyclically Adjusted FCF per Share of R$1.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Invitation Homes and its competitors.
Is Invitation Homes' Cyclically Adjusted FCF per Share too high?
Invitation Homes' current Cyclically Adjusted FCF per Share is R$1.41. Overall, Invitation Homes has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Invitation Homes' Cyclically Adjusted FCF per Share compare to ESS and MAA?
Invitation Homes' Cyclically Adjusted FCF per Share of R$1.41 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Invitation Homes and its competitors. Invitation Homes's current Cyclically Adjusted FCF per Share is R$1.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invitation Homes stock overvalued right now?
Based on GuruFocus' analysis, Invitation Homes (BSP:I2NV34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$38.56, compared to a current price of R$30.78 — trading 20.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$1.41. Invitation Homes' overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Invitation Homes (BSP:I2NV34), the current Cyclically Adjusted FCF per Share is R$1.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invitation Homes (BSP:I2NV34) Overvalued in 2026?

Based on GuruFocus' analysis, Invitation Homes stock appears to be undervalued. The current stock price of R$30.78 is trading 20.2% below its estimated GF Value™ of R$38.56. GuruFocus considers Invitation Homes to be Modestly Undervalued.

Key valuation signals for BSP:I2NV34:

  • Cyclically Adjusted FCF per Share: R$1.41
  • GF Value™: R$38.56 vs. price of R$30.78 (20.2% below fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the BSP:I2NV34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invitation Homes Business Description

Industry Real EstateREITs
Other Exchanges INVH:USA4IV:Germany
Address 5420 LBJ Freeway, Suite 600, Dallas, TX, USA, 75240
Invitation Homes owns a portfolio of over 86,000 single-family rental homes. The company focuses on owning homes in the starter and move-up segments of the housing market with an average sale price of around $350,000 and generally less than 1,800 square feet. The portfolio is spread across 17 target markets that feature high employment and household formation growth, with over 70% of the portfolio in the Western US and Florida; 15 of the 17 markets feature average rents lower than homeownership costs.
57GF Score

Get the complete analysis for BSP:I2NV34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$30.78
Price
R$38.56
GF Value