Leggett & Platt (BSP:L1EG34) Cyclically Adjusted FCF per Share: R$13.42 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:L1EG34 Leggett & Platt Inc BSP:L1EG34
63 GF Score
Price R$53.57
GF Value R$56.80
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Leggett & Platt Cyclically Adjusted FCF per Share?

Leggett & Platt BSP:L1EG34 63 Cyclically Adjusted FCF per Share is R$13.42 as of Jun. 2026. GuruFocus rates BSP:L1EG34 with a GF Score™ of 63/100 and a GF Value™ of R$56.80 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leggett & Platt's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$0.916. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$13.42 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Leggett & Platt's average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leggett & Platt was 28.30% per year. The lowest was -8.90% per year. And the median was 4.70% per year.

As of today (2026-08-11), Leggett & Platt's current stock price is R$53.57. Leggett & Platt's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$13.42. Leggett & Platt's Cyclically Adjusted Price-to-FCF of today is 3.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leggett & Platt was 22.52. The lowest was 2.28. And the median was 14.39.


Leggett & Platt  (BSP:L1EG34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leggett & Platt's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=53.57/13.42
=3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leggett & Platt was 22.52. The lowest was 2.28. And the median was 14.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leggett & Platt Cyclically Adjusted FCF per Share Related Terms


Leggett & Platt Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leggett & Platt's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leggett & Platt Cyclically Adjusted FCF per Share Chart

Leggett & Platt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.43 14.88 14.62 17.88 16.45

Leggett & Platt Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.71 15.73 16.45 15.24 13.42

BSP:L1EG34 vs MLKN, LZB, TILE: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Leggett & Platt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leggett & Platt Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Leggett & Platt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leggett & Platt's Cyclically Adjusted Price-to-FCF falls into.


BSP:L1EG34
63GF Score
Leggett & Platt Inc BSP:L1EG34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leggett & Platt Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leggett & Platt's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.916/333.9520*333.9520
=0.916

Current CPI (Jun. 2026) = 333.9520.

Leggett & Platt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.296 241.428 3.176
201612 3.032 241.432 4.194
201703 0.530 243.801 0.726
201706 1.286 244.955 1.753
201709 1.499 246.819 2.028
201712 3.418 246.524 4.630
201803 0.091 249.554 0.122
201806 1.106 251.989 1.466
201809 2.596 252.439 3.434
201812 4.391 251.233 5.837
201903 -0.011 254.202 -0.014
201906 3.810 256.143 4.967
201909 5.489 256.759 7.139
201912 6.377 256.974 8.287
202003 -0.497 258.115 -0.643
202006 3.567 257.797 4.621
202009 9.999 260.280 12.829
202012 7.740 260.474 9.923
202103 -1.430 264.877 -1.803
202106 0.584 271.696 0.718
202109 0.898 274.310 1.093
202112 6.623 278.802 7.933
202203 0.738 287.504 0.857
202206 2.500 296.311 2.818
202209 1.572 296.808 1.769
202212 8.176 296.797 9.200
202303 2.255 301.836 2.495
202306 2.846 305.109 3.115
202309 4.390 307.789 4.763
202312 4.401 306.746 4.791
202403 -1.161 312.332 -1.241
202406 3.079 314.175 3.273
202409 3.094 315.301 3.277
202412 4.456 315.605 4.715
202503 -0.270 319.799 -0.282
202506 2.999 322.561 3.105
202509 4.212 324.800 4.331
202512 3.962 324.054 4.083
202603 -2.982 330.213 -3.016
202606 0.916 333.952 0.916

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$13.42 mean?
Leggett & Platt (BSP:L1EG34) has a Cyclically Adjusted FCF per Share of R$13.42 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leggett & Platt and its competitors.
Is Leggett & Platt's Cyclically Adjusted FCF per Share too high?
Leggett & Platt's current Cyclically Adjusted FCF per Share is R$13.42. Overall, Leggett & Platt has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Leggett & Platt's Cyclically Adjusted FCF per Share compare to MLKN and LZB?
Leggett & Platt's Cyclically Adjusted FCF per Share of R$13.42 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leggett & Platt and its competitors. Leggett & Platt's current Cyclically Adjusted FCF per Share is R$13.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leggett & Platt stock overvalued right now?
Based on GuruFocus' analysis, Leggett & Platt (BSP:L1EG34) is currently considered Fairly Valued. The stock's GF Value™ is R$56.80, compared to a current price of R$53.57 — trading 5.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$13.42. Leggett & Platt's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leggett & Platt (BSP:L1EG34), the current Cyclically Adjusted FCF per Share is R$13.42 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leggett & Platt (BSP:L1EG34) Overvalued in 2026?

Based on GuruFocus' analysis, Leggett & Platt stock appears to be undervalued. The current stock price of R$53.57 is trading 5.7% below its estimated GF Value™ of R$56.80. GuruFocus considers Leggett & Platt to be Fairly Valued.

Key valuation signals for BSP:L1EG34:

  • Cyclically Adjusted FCF per Share: R$13.42
  • GF Value™: R$56.80 vs. price of R$53.57 (5.7% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the BSP:L1EG34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leggett & Platt Business Description

Other Exchanges LEG:USA0JTT:UKLP1:Germany
Address No. 1 Leggett Road, Carthage, MO, USA, 64836
Leggett & Platt Inc designs and produces engineered components and products found in homes and automobiles. It operates its business through three segments namely Bedding Products, Specialized Products, and Furniture, Flooring, and Textile Products. It generates the maximum of its revenue from Bedding Products. Serving a broad suite of customers around the world, Leggett & Platt's products include bedding components, automotive seat support, and lumbar systems, specialty bedding foam and private label finished mattresses, components for home furniture, and work furniture, flooring underlayment, adjustable beds, and various other products.
63GF Score

Get the complete analysis for BSP:L1EG34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$53.57
Price
R$56.80
GF Value