Mills Locacao Servicos e Logistica (BSP:MILS3) Cyclically Adjusted FCF per Share: R$0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:MILS3 Mills Locacao Servicos e Logistica SA BSP:MILS3
89 GF Score
Price R$15.40
GF Value R$15.36
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share?

Mills Locacao Servicos e Logistica BSP:MILS3 -0.26% 89 Cyclically Adjusted FCF per Share is R$0.40 as of Mar. 2026. GuruFocus rates BSP:MILS3 with a GF Score™ of 89/100 and a GF Value™ of R$15.36 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mills Locacao Servicos e Logistica's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.688. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mills Locacao Servicos e Logistica's average Cyclically Adjusted FCF Growth Rate was -14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mills Locacao Servicos e Logistica was 36.20% per year. The lowest was 3.50% per year. And the median was 19.85% per year.

As of today (2026-07-14), Mills Locacao Servicos e Logistica's current stock price is R$15.40. Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.40. Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF of today is 38.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mills Locacao Servicos e Logistica was 60.36. The lowest was 12.85. And the median was 28.56.


Mills Locacao Servicos e Logistica  (BSP:MILS3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.40/0.40
=38.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mills Locacao Servicos e Logistica was 60.36. The lowest was 12.85. And the median was 28.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Related Terms


Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Chart

Mills Locacao Servicos e Logistica Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.37 0.65 0.53 0.41

Mills Locacao Servicos e Logistica Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.47 0.39 0.34 0.41 0.40

BSP:MILS3 vs URI, SUNB, AER: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mills Locacao Servicos e Logistica Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mills Locacao Servicos e Logistica's Cyclically Adjusted Price-to-FCF falls into.


BSP:MILS3
89GF Score
Mills Locacao Servicos e Logistica SA BSP:MILS3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mills Locacao Servicos e Logistica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mills Locacao Servicos e Logistica's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.688/175.0655*175.0655
=0.688

Current CPI (Mar. 2026) = 175.0655.

Mills Locacao Servicos e Logistica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.154 108.851 0.248
201609 0.166 109.986 0.264
201612 0.051 110.802 0.081
201703 0.056 111.869 0.088
201706 -0.048 112.115 -0.075
201709 0.018 112.777 0.028
201712 0.046 114.068 0.071
201803 0.099 114.868 0.151
201806 0.068 117.038 0.102
201809 -0.011 117.881 -0.016
201812 0.076 118.340 0.112
201903 0.146 120.124 0.213
201906 0.100 120.977 0.145
201909 0.029 121.292 0.042
201912 0.153 123.436 0.217
202003 0.143 124.092 0.202
202006 0.228 123.557 0.323
202009 0.085 125.095 0.119
202012 0.189 129.012 0.256
202103 0.159 131.660 0.211
202106 0.065 133.871 0.085
202109 0.192 137.913 0.244
202112 0.057 141.992 0.070
202203 0.189 146.537 0.226
202206 0.170 149.784 0.199
202209 -0.030 147.800 -0.036
202212 0.072 150.207 0.084
202303 -1.101 153.352 -1.257
202306 -0.357 154.519 -0.404
202309 0.409 155.464 0.461
202312 0.098 157.148 0.109
202403 0.211 159.372 0.232
202406 -0.536 161.052 -0.583
202409 0.291 162.342 0.314
202412 -0.233 164.740 -0.248
202503 0.167 168.102 0.174
202506 -0.306 169.670 -0.316
202509 -0.075 170.739 -0.077
202512 1.262 171.765 1.286
202603 0.688 175.066 0.688

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.40 mean?
Mills Locacao Servicos e Logistica (BSP:MILS3) has a Cyclically Adjusted FCF per Share of R$0.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mills Locacao Servicos e Logistica and its competitors.
Is Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share too high?
Mills Locacao Servicos e Logistica's current Cyclically Adjusted FCF per Share is R$0.40. Overall, Mills Locacao Servicos e Logistica has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share compare to URI and SUNB?
Mills Locacao Servicos e Logistica's Cyclically Adjusted FCF per Share of R$0.40 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mills Locacao Servicos e Logistica and its competitors. Mills Locacao Servicos e Logistica's current Cyclically Adjusted FCF per Share is R$0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mills Locacao Servicos e Logistica stock overvalued right now?
Based on GuruFocus' analysis, Mills Locacao Servicos e Logistica (BSP:MILS3) is currently considered Fairly Valued. The stock's GF Value™ is R$15.36, compared to a current price of R$15.40 — trading 0.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.40. Mills Locacao Servicos e Logistica's overall GF Score™ is 89/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mills Locacao Servicos e Logistica (BSP:MILS3), the current Cyclically Adjusted FCF per Share is R$0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mills Locacao Servicos e Logistica (BSP:MILS3) Overvalued in 2026?

Based on GuruFocus' analysis, Mills Locacao Servicos e Logistica stock appears to be overvalued. The current stock price of R$15.40 is trading 0.3% above its estimated GF Value™ of R$15.36. GuruFocus considers Mills Locacao Servicos e Logistica to be Fairly Valued.

Key valuation signals for BSP:MILS3:

  • Cyclically Adjusted FCF per Share: R$0.40
  • GF Value™: R$15.36 vs. price of R$15.40 (0.3% above fair value)
  • GF Score™: 89/100 with 5 warning signs

No single metric tells the full story. See the BSP:MILS3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mills Locacao Servicos e Logistica Business Description

Address Avenida Euzebio Matoso, n 1375, Suites n 1101, 1102, 1201 and 1202, 11th and 12th floors, Sao Paulo, SP, BRA, 05423-180
Mills Locacao Servicos e Logistica SA operates in the infrastructure, construction, and manufacturing industries. Its activity includes Rental and sale, including imports and exports, of steel and aluminum tubular structures, shoring and access equipment for construction works, as well as reusable concrete formworks. Sale, rental, and distribution of aerial work platforms and telescopic handlers. It has a Formwork and Shoring segment and Rental segment, and the majority of the revenue derives from the Rental business segment.
89GF Score

Get the complete analysis for BSP:MILS3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$15.40
Price
R$15.36
GF Value