Nucor (BSP:N1UE34) Cyclically Adjusted FCF per Share: R$4.48 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:N1UE34 Nucor Corp BSP:N1UE34
81 GF Score
Price R$104.00
GF Value R$78.95
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nucor Cyclically Adjusted FCF per Share?

Nucor BSP:N1UE34 -0.59% 81 Cyclically Adjusted FCF per Share is R$4.48 as of Jun. 2026. GuruFocus rates BSP:N1UE34 with a GF Score™ of 81/100 and a GF Value™ of R$78.95 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nucor's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.549. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.48 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nucor's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nucor was 50.60% per year. The lowest was -7.80% per year. And the median was 21.40% per year.

As of today (2026-08-22), Nucor's current stock price is R$104.00. Nucor's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$4.48. Nucor's Cyclically Adjusted Price-to-FCF of today is 23.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nucor was 36.26. The lowest was 10.08. And the median was 19.34.


Nucor  (BSP:N1UE34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nucor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=104.00/4.48
=23.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nucor was 36.26. The lowest was 10.08. And the median was 19.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nucor Cyclically Adjusted FCF per Share Related Terms


Nucor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nucor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nucor Cyclically Adjusted FCF per Share Chart

Nucor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 3.71 4.17 5.37 4.39

Nucor Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.64 4.47 4.39 4.29 4.48

BSP:N1UE34 vs STLD, RS, TX: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Nucor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nucor Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Nucor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nucor's Cyclically Adjusted Price-to-FCF falls into.


BSP:N1UE34
81GF Score
Nucor Corp BSP:N1UE34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nucor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nucor's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.549/333.9520*333.9520
=1.549

Current CPI (Jun. 2026) = 333.9520.

Nucor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.183 241.428 0.253
201612 0.253 241.432 0.350
201703 0.121 243.801 0.166
201706 0.010 244.955 0.014
201709 0.254 246.819 0.344
201712 0.114 246.524 0.154
201803 -0.038 249.554 -0.051
201806 0.544 251.989 0.721
201809 0.830 252.439 1.098
201812 0.140 251.233 0.186
201903 0.377 254.202 0.495
201906 0.185 256.143 0.241
201909 0.673 256.759 0.875
201912 0.221 256.974 0.287
202003 -0.289 258.115 -0.374
202006 1.125 257.797 1.457
202009 0.673 260.280 0.863
202012 0.179 260.474 0.229
202103 0.337 264.877 0.425
202106 1.358 271.696 1.669
202109 1.862 274.310 2.267
202112 3.659 278.802 4.383
202203 3.086 287.504 3.585
202206 2.776 296.311 3.129
202209 3.946 296.808 4.440
202212 3.427 296.797 3.856
202303 1.152 301.836 1.275
202306 2.252 305.109 2.465
202309 3.348 307.789 3.633
202312 1.321 306.746 1.438
202403 -0.358 312.332 -0.383
202406 1.279 314.175 1.360
202409 0.932 315.301 0.987
202412 -0.316 315.605 -0.334
202503 -1.020 319.799 -1.065
202506 -0.445 322.561 -0.461
202509 1.033 324.800 1.062
202512 -0.006 324.054 -0.006
202603 0.428 330.213 0.433
202606 1.549 333.952 1.549

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$4.48 mean?
Nucor (BSP:N1UE34) has a Cyclically Adjusted FCF per Share of R$4.48 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nucor and its competitors.
Is Nucor's Cyclically Adjusted FCF per Share too high?
Nucor's current Cyclically Adjusted FCF per Share is R$4.48. Overall, Nucor has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nucor's Cyclically Adjusted FCF per Share compare to STLD and RS?
Nucor's Cyclically Adjusted FCF per Share of R$4.48 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nucor and its competitors. Nucor's current Cyclically Adjusted FCF per Share is R$4.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nucor stock overvalued right now?
Based on GuruFocus' analysis, Nucor (BSP:N1UE34) is currently considered Significantly Overvalued. The stock's GF Value™ is R$78.95, compared to a current price of R$104.00 — trading 31.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$4.48. Nucor's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nucor (BSP:N1UE34), the current Cyclically Adjusted FCF per Share is R$4.48 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nucor (BSP:N1UE34) Overvalued in 2026?

Based on GuruFocus' analysis, Nucor stock appears to be overvalued. The current stock price of R$104.00 is trading 31.7% above its estimated GF Value™ of R$78.95. GuruFocus considers Nucor to be Significantly Overvalued.

Key valuation signals for BSP:N1UE34:

  • Cyclically Adjusted FCF per Share: R$4.48
  • GF Value™: R$78.95 vs. price of R$104.00 (31.7% above fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the BSP:N1UE34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nucor Business Description

Address 1915 Rexford Road, Charlotte, NC, USA, 28211
Nucor Corp manufactures steel and steel products. The company's reportable segments are steel mills, steel products, and raw materials. The majority of its revenue is derived from the steel mills segment, which is engaged in producing sheet steel (hot-rolled, cold-rolled, and galvanized), plate steel, structural steel (wide-flange beams, beam blanks, H-piling, and sheet piling), and bar steel products. Nucor manufactures steel principally from scrap steel and scrap steel substitutes using electric arc furnaces (EAFs), along with continuous casting and automated rolling mills. The steel mills segment sells its products mainly to steel service centers, fabricators, and manufacturers located in the United States, Canada, and Mexico.
81GF Score

Get the complete analysis for BSP:N1UE34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$104.00
Price
R$78.95
GF Value