Perrigo Co (BSP:P1RG34) Cyclically Adjusted FCF per Share: R$13.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:P1RG34 Perrigo Co PLC BSP:P1RG34
46 GF Score
Price R$50.70
GF Value R$125.07
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Perrigo Co Cyclically Adjusted FCF per Share?

Perrigo Co BSP:P1RG34 46 Cyclically Adjusted FCF per Share is R$13.47 as of Mar. 2026. GuruFocus rates BSP:P1RG34 with a GF Score™ of 46/100 and a GF Value™ of R$125.07 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Perrigo Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-4.804. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$13.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Perrigo Co's average Cyclically Adjusted FCF Growth Rate was -7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Perrigo Co was 75.40% per year. The lowest was -8.40% per year. And the median was 15.00% per year.

As of today (2026-07-20), Perrigo Co's current stock price is R$50.70. Perrigo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$13.47. Perrigo Co's Cyclically Adjusted Price-to-FCF of today is 3.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Perrigo Co was 30.73. The lowest was 3.30. And the median was 11.17.


Perrigo Co  (BSP:P1RG34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Perrigo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.70/13.47
=3.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Perrigo Co was 30.73. The lowest was 3.30. And the median was 11.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Perrigo Co Cyclically Adjusted FCF per Share Related Terms


Perrigo Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Perrigo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Perrigo Co Cyclically Adjusted FCF per Share Chart

Perrigo Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.28 21.82 16.41 17.82 15.48

Perrigo Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.84 15.63 16.84 15.48 13.47

BSP:P1RG34 vs XERS, PAHC, ALVO: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Perrigo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Perrigo Co Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Perrigo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Perrigo Co's Cyclically Adjusted Price-to-FCF falls into.


BSP:P1RG34
46GF Score
Perrigo Co PLC BSP:P1RG34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Perrigo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Perrigo Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.804/127.8300*127.8300
=-4.804

Current CPI (Mar. 2026) = 127.8300.

Perrigo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.885 101.072 1.119
201609 4.347 100.274 5.542
201612 4.312 99.676 5.530
201703 3.757 100.374 4.785
201706 1.739 100.673 2.208
201709 3.950 100.474 5.025
201712 4.258 100.075 5.439
201803 3.687 100.573 4.686
201806 1.697 101.072 2.146
201809 3.603 101.371 4.543
201812 4.234 100.773 5.371
201903 2.070 101.670 2.603
201906 0.853 102.168 1.067
201909 3.144 102.268 3.930
201912 1.263 102.068 1.582
202003 4.911 102.367 6.133
202006 9.984 101.769 12.541
202009 0.742 101.072 0.938
202012 1.672 101.072 2.115
202103 -1.892 102.367 -2.363
202106 -3.963 103.364 -4.901
202109 11.907 104.859 14.515
202112 -6.212 106.653 -7.445
202203 2.184 109.245 2.556
202206 -1.699 112.779 -1.926
202209 1.476 113.504 1.662
202212 6.207 115.436 6.873
202303 -0.147 117.609 -0.160
202306 1.169 119.662 1.249
202309 3.344 120.749 3.540
202312 6.576 120.749 6.962
202403 -0.959 120.990 -1.013
202406 -0.743 122.318 -0.776
202409 0.608 121.594 0.639
202412 12.180 122.439 12.716
202503 -3.763 123.405 -3.898
202506 2.275 124.492 2.336
202509 1.151 124.810 1.179
202512 5.816 125.770 5.911
202603 -4.804 127.830 -4.804

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$13.47 mean?
Perrigo Co (BSP:P1RG34) has a Cyclically Adjusted FCF per Share of R$13.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Perrigo Co and its competitors.
Is Perrigo Co's Cyclically Adjusted FCF per Share too high?
Perrigo Co's current Cyclically Adjusted FCF per Share is R$13.47. Overall, Perrigo Co has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Perrigo Co's Cyclically Adjusted FCF per Share compare to XERS and PAHC?
Perrigo Co's Cyclically Adjusted FCF per Share of R$13.47 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Perrigo Co and its competitors. Perrigo Co's current Cyclically Adjusted FCF per Share is R$13.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Perrigo Co stock overvalued right now?
Based on GuruFocus' analysis, Perrigo Co (BSP:P1RG34) is currently considered Possible Value Trap. The stock's GF Value™ is R$125.07, compared to a current price of R$50.70 — trading 59.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$13.47. Perrigo Co's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Perrigo Co (BSP:P1RG34), the current Cyclically Adjusted FCF per Share is R$13.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Perrigo Co (BSP:P1RG34) Overvalued in 2026?

Based on GuruFocus' analysis, Perrigo Co stock appears to be undervalued. The current stock price of R$50.70 is trading 59.5% below its estimated GF Value™ of R$125.07. GuruFocus considers Perrigo Co to be Possible Value Trap.

Key valuation signals for BSP:P1RG34:

  • Cyclically Adjusted FCF per Share: R$13.47
  • GF Value™: R$125.07 vs. price of R$50.70 (59.5% below fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the BSP:P1RG34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Perrigo Co Business Description

Other Exchanges PRGO:USA0Y5E:UKPIG:Germany
Address The Sharp Building, Hogan Place, Dublin, IRL, D02 TY74
Perrigo is one of the largest consumer health companies in the world. Since 2018, Perrigo has divested its animal health and generic pharmaceuticals businesses to solely focus on consumer self-care. In North America (two-thirds of total sales), the firm's product mix is anchored in private-label consumer health goods, which are sold to major retailers like Walmart, Amazon, Costco, and CVS. Perrigo also plays in Europe, Australia, and parts of Asia where it primarily generates revenue through its national brands, including Compeed, Solpadeine, Coldrex, and ellaOne.
46GF Score

Get the complete analysis for BSP:P1RG34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$50.70
Price
R$125.07
GF Value