Public Storage (BSP:P1SA34) Cyclically Adjusted FCF per Share: R$15.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:P1SA34 Public Storage BSP:P1SA34
84 GF Score
Price R$313.60
GF Value R$311.89
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Public Storage Cyclically Adjusted FCF per Share?

Public Storage BSP:P1SA34 -2.33% 84 Cyclically Adjusted FCF per Share is R$15.73 as of Mar. 2026. GuruFocus rates BSP:P1SA34 with a GF Score™ of 84/100 and a GF Value™ of R$311.89 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Public Storage's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$3.717. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$15.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Public Storage's average Cyclically Adjusted FCF Growth Rate was 6.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Public Storage was 48.30% per year. The lowest was 6.20% per year. And the median was 10.20% per year.

As of today (2026-07-22), Public Storage's current stock price is R$313.60. Public Storage's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$15.73. Public Storage's Cyclically Adjusted Price-to-FCF of today is 19.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Public Storage was 36.32. The lowest was 17.38. And the median was 24.35.


Public Storage  (BSP:P1SA34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Public Storage's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=313.60/15.73
=19.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Public Storage was 36.32. The lowest was 17.38. And the median was 24.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Public Storage Cyclically Adjusted FCF per Share Related Terms


Public Storage Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Public Storage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Public Storage Cyclically Adjusted FCF per Share Chart

Public Storage Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.01 12.55 12.65 17.52 16.30

Public Storage Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.23 16.12 15.71 16.30 15.73

BSP:P1SA34 vs EXR, EGP, LINE: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Public Storage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Public Storage Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Public Storage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Public Storage's Cyclically Adjusted Price-to-FCF falls into.


BSP:P1SA34
84GF Score
Public Storage BSP:P1SA34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Public Storage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Public Storage's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.717/330.2130*330.2130
=3.717

Current CPI (Mar. 2026) = 330.2130.

Public Storage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.692 241.018 2.318
201609 1.632 241.428 2.232
201612 1.414 241.432 1.934
201703 1.307 243.801 1.770
201706 1.457 244.955 1.964
201709 1.541 246.819 2.062
201712 2.553 246.524 3.420
201803 1.638 249.554 2.167
201806 2.110 251.989 2.765
201809 2.625 252.439 3.434
201812 1.974 251.233 2.595
201903 1.924 254.202 2.499
201906 2.241 256.143 2.889
201909 2.328 256.759 2.994
201912 2.082 256.974 2.675
202003 2.269 258.115 2.903
202006 2.953 257.797 3.783
202009 3.063 260.280 3.886
202012 2.800 260.474 3.550
202103 3.046 264.877 3.797
202106 3.249 271.696 3.949
202109 3.638 274.310 4.379
202112 4.032 278.802 4.775
202203 3.142 287.504 3.609
202206 3.920 296.311 4.369
202209 4.768 296.808 5.305
202212 3.660 296.797 4.072
202303 3.548 301.836 3.882
202306 4.301 305.109 4.655
202309 4.210 307.789 4.517
202312 3.638 306.746 3.916
202403 3.169 312.332 3.350
202406 4.855 314.175 5.103
202409 4.335 315.301 4.540
202412 4.615 315.605 4.829
202503 4.235 319.799 4.373
202506 5.153 322.561 5.275
202509 4.873 324.800 4.954
202512 3.931 324.054 4.006
202603 3.717 330.213 3.717

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$15.73 mean?
Public Storage (BSP:P1SA34) has a Cyclically Adjusted FCF per Share of R$15.73 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Public Storage and its competitors.
Is Public Storage's Cyclically Adjusted FCF per Share too high?
Public Storage's current Cyclically Adjusted FCF per Share is R$15.73. Overall, Public Storage has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Public Storage's Cyclically Adjusted FCF per Share compare to EXR and EGP?
Public Storage's Cyclically Adjusted FCF per Share of R$15.73 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Public Storage and its competitors. Public Storage's current Cyclically Adjusted FCF per Share is R$15.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Public Storage stock overvalued right now?
Based on GuruFocus' analysis, Public Storage (BSP:P1SA34) is currently considered Fairly Valued. The stock's GF Value™ is R$311.89, compared to a current price of R$313.60 — trading 0.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$15.73. Public Storage's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Public Storage (BSP:P1SA34), the current Cyclically Adjusted FCF per Share is R$15.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Public Storage (BSP:P1SA34) Overvalued in 2026?

Based on GuruFocus' analysis, Public Storage stock appears to be overvalued. The current stock price of R$313.60 is trading 0.5% above its estimated GF Value™ of R$311.89. GuruFocus considers Public Storage to be Fairly Valued.

Key valuation signals for BSP:P1SA34:

  • Cyclically Adjusted FCF per Share: R$15.73
  • GF Value™: R$311.89 vs. price of R$313.60 (0.5% above fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the BSP:P1SA34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Public Storage Business Description

Industry Real EstateREITs
Address 2811 Internet Boulevard, Frisco, TX, USA, 75034
Public Storage is the largest owner of self-storage facilities in the US, with more than 3,500 self-storage facilities in 40 states and approximately 258 million square feet of rentable space. Through equity interests, it also has exposure to the European self-storage market through Shurgard Self Storage. The company also has a merchandise business, a third-party property management business, and an insurance business that offers products to cover losses for the goods in self-storage facilities.
84GF Score

Get the complete analysis for BSP:P1SA34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$313.60
Price
R$311.89
GF Value