GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » Marcopolo SA (BSP:POMO4) » Definitions » Cyclically Adjusted FCF per Share

Marcopolo (BSP:POMO4) Cyclically Adjusted FCF per Share : R$0.29 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Marcopolo Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marcopolo's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$0.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.29 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Marcopolo's average Cyclically Adjusted FCF Growth Rate was 53.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marcopolo was 12.90% per year. The lowest was -5.90% per year. And the median was 1.10% per year.

As of today (2024-05-01), Marcopolo's current stock price is R$6.59. Marcopolo's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$0.29. Marcopolo's Cyclically Adjusted Price-to-FCF of today is 22.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marcopolo was 25.96. The lowest was 10.19. And the median was 16.99.


Marcopolo Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Marcopolo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marcopolo Cyclically Adjusted FCF per Share Chart

Marcopolo Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.17 0.16 0.18 0.29

Marcopolo Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.21 0.21 0.25 0.29

Competitive Comparison of Marcopolo's Cyclically Adjusted FCF per Share

For the Farm & Heavy Construction Machinery subindustry, Marcopolo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marcopolo's Cyclically Adjusted Price-to-FCF Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Marcopolo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marcopolo's Cyclically Adjusted Price-to-FCF falls into.



Marcopolo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marcopolo's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.103/156.2729*156.2729
=0.103

Current CPI (Dec. 2023) = 156.2729.

Marcopolo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.070 90.447 0.121
201406 0.065 91.838 0.111
201409 -0.196 92.602 -0.331
201412 0.000 94.194 0.000
201503 0.314 97.799 0.502
201506 -0.150 100.006 -0.234
201509 0.002 101.392 0.003
201512 0.140 104.247 0.210
201603 0.146 106.979 0.213
201606 -0.100 108.851 -0.144
201609 0.331 109.986 0.470
201612 -0.290 110.802 -0.409
201703 -0.036 111.869 -0.050
201706 0.047 112.115 0.066
201709 0.100 112.777 0.139
201712 0.122 114.068 0.167
201803 0.028 114.868 0.038
201806 0.021 117.038 0.028
201809 -0.004 117.881 -0.005
201812 0.012 118.340 0.016
201903 0.054 120.124 0.070
201906 0.141 120.977 0.182
201909 0.134 121.292 0.173
201912 0.063 123.436 0.080
202003 -0.098 124.092 -0.123
202006 -0.165 123.557 -0.209
202009 0.147 125.095 0.184
202012 0.153 129.012 0.185
202103 0.011 131.660 0.013
202106 -0.081 133.871 -0.095
202109 0.006 137.913 0.007
202112 0.136 141.992 0.150
202203 -0.239 146.537 -0.255
202206 0.038 149.784 0.040
202209 -0.022 147.800 -0.023
202212 0.174 150.207 0.181
202303 0.209 153.352 0.213
202306 0.277 154.519 0.280
202309 0.209 155.464 0.210
202312 0.103 156.273 0.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Marcopolo  (BSP:POMO4) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marcopolo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.59/0.29
=22.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marcopolo was 25.96. The lowest was 10.19. And the median was 16.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marcopolo Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Marcopolo's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Marcopolo (BSP:POMO4) Business Description

Traded in Other Exchanges
Address
Avenida Marcopolo, 280, Bairro Planalto, Caxias do Sul, RS, BRA, 95060-145
Marcopolo SA is a Brazilian auto manufacturer. The line of products includes a wide variety of models, composed of the groups of intercity, urban, micro, and mini-buses, as well as the Volare family (complete bus, with chassis and body). The buses are manufactured in facilities predominantly in Brazil and in Columbia, Egypt, India, Mexico, and China. The revenues that the company derives from its exports are marginally higher than that from domestic sales. Marcopolo sells its vehicles under such brand names as Volare, Fratello, Andare, Viaggio, Torino, and Viale. Its activities are divided into two segments, Industrial and Financial. The industrial segment is its core segment which manufactures buses and the financial segment is responsible for financing transactions through Banco Moneo.

Marcopolo (BSP:POMO4) Headlines

No Headlines