PRIO (BSP:PRIO3) Cyclically Adjusted FCF per Share: R$-2.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:PRIO3 PRIO SA BSP:PRIO3
96 GF Score
Price R$57.85
GF Value R$72.15
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is PRIO Cyclically Adjusted FCF per Share?

PRIO BSP:PRIO3 +1.87% 96 Cyclically Adjusted FCF per Share is R$-2.43 as of Mar. 2026. GuruFocus rates BSP:PRIO3 with a GF Score™ of 96/100 and a GF Value™ of R$72.15 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PRIO's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.512. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-2.43 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -100.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PRIO was 42.90% per year. The lowest was -100.80% per year. And the median was -1.60% per year.

As of today (2026-07-20), PRIO's current stock price is R$57.85. PRIO's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-2.43. PRIO's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PRIO was 65.27. The lowest was 48.93. And the median was 57.91.


PRIO  (BSP:PRIO3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PRIO was 65.27. The lowest was 48.93. And the median was 57.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PRIO Cyclically Adjusted FCF per Share Related Terms


PRIO Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PRIO's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PRIO Cyclically Adjusted FCF per Share Chart

PRIO Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.69 -0.30 -0.64 -1.34 -2.43

PRIO Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.31 -1.49 -1.47 -2.43 -2.43

BSP:PRIO3 vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, PRIO's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PRIO Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PRIO's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PRIO's Cyclically Adjusted Price-to-FCF falls into.


BSP:PRIO3
96GF Score
PRIO SA BSP:PRIO3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PRIO Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PRIO's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.512/175.0655*175.0655
=0.512

Current CPI (Mar. 2026) = 175.0655.

PRIO Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.066 108.851 -0.106
201609 -0.025 109.986 -0.040
201612 0.121 110.802 0.191
201703 -0.218 111.869 -0.341
201706 0.013 112.115 0.020
201709 0.046 112.777 0.071
201712 0.051 114.068 0.078
201803 -0.054 114.868 -0.082
201806 0.045 117.038 0.067
201809 0.046 117.881 0.068
201812 0.094 118.340 0.139
201903 -2.346 120.124 -3.419
201906 0.393 120.977 0.569
201909 0.394 121.292 0.569
201912 -0.436 123.436 -0.618
202003 -0.873 124.092 -1.232
202006 1.032 123.557 1.462
202009 0.479 125.095 0.670
202012 0.525 129.012 0.712
202103 0.569 131.660 0.757
202106 -0.051 133.871 -0.067
202109 0.092 137.913 0.117
202112 0.465 141.992 0.573
202203 0.788 146.537 0.941
202206 -1.497 149.784 -1.750
202209 1.442 147.800 1.708
202212 0.668 150.207 0.779
202303 -12.069 153.352 -13.778
202306 0.611 154.519 0.692
202309 2.122 155.464 2.390
202312 2.056 157.148 2.290
202403 0.320 159.372 0.352
202406 0.878 161.052 0.954
202409 2.049 162.342 2.210
202412 -9.804 164.740 -10.418
202503 -0.055 168.102 -0.057
202506 -1.799 169.670 -1.856
202509 -0.018 170.739 -0.018
202512 -9.245 171.765 -9.423
202603 0.512 175.066 0.512

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-2.43 mean?
PRIO (BSP:PRIO3) has a Cyclically Adjusted FCF per Share of R$-2.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PRIO and its competitors.
Is PRIO's Cyclically Adjusted FCF per Share too high?
PRIO's current Cyclically Adjusted FCF per Share is R$-2.43. Overall, PRIO has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PRIO's Cyclically Adjusted FCF per Share compare to COP and EOG?
PRIO's Cyclically Adjusted FCF per Share of R$-2.43 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PRIO and its competitors. PRIO's current Cyclically Adjusted FCF per Share is R$-2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PRIO stock overvalued right now?
Based on GuruFocus' analysis, PRIO (BSP:PRIO3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$72.15, compared to a current price of R$57.85 — trading 19.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-2.43. PRIO's overall GF Score™ is 96/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PRIO (BSP:PRIO3), the current Cyclically Adjusted FCF per Share is R$-2.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PRIO (BSP:PRIO3) Overvalued in 2026?

Based on GuruFocus' analysis, PRIO stock appears to be undervalued. The current stock price of R$57.85 is trading 19.8% below its estimated GF Value™ of R$72.15. GuruFocus considers PRIO to be Modestly Undervalued.

Key valuation signals for BSP:PRIO3:

  • Cyclically Adjusted FCF per Share: R$-2.43
  • GF Value™: R$72.15 vs. price of R$57.85 (19.8% below fair value)
  • GF Score™: 96/100 with 9 warning signs

No single metric tells the full story. See the BSP:PRIO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PRIO Business Description

Industry EnergyOil & Gas
Other Exchanges PTRRY:USA
Address Praia de Botafogo, 370, 13th Floor, Botafogo, Rio de Janeiro, RJ, BRA
PRIO SA is engaged in the exploration and production of oil and gas in Brazil and abroad. The company is engaged in oil and gas exploration and production in Brazil and overseas. Its exploration assets comprise Polvo field, Tubarao Martelo field, Campo de Frade, East Albacora field, and Wahoo block.
96GF Score

Get the complete analysis for BSP:PRIO3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$57.85
Price
R$72.15
GF Value