Royal Caribbean Group (BSP:R1CL34) Cyclically Adjusted FCF per Share: R$-0.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:R1CL34 Royal Caribbean Group BSP:R1CL34
78 GF Score
Price R$51.58
GF Value R$44.95
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Royal Caribbean Group Cyclically Adjusted FCF per Share?

Royal Caribbean Group BSP:R1CL34 78 Cyclically Adjusted FCF per Share is R$-0.52 as of Mar. 2026. GuruFocus rates BSP:R1CL34 with a GF Score™ of 78/100 and a GF Value™ of R$44.95 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Royal Caribbean Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$12.871. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-0.52 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Royal Caribbean Group was 63.50% per year. The lowest was -133.90% per year. And the median was 1.00% per year.

As of today (2026-07-27), Royal Caribbean Group's current stock price is R$51.575. Royal Caribbean Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-0.52. Royal Caribbean Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Royal Caribbean Group was 7195.00. The lowest was 13.68. And the median was 166.88.


Royal Caribbean Group  (BSP:R1CL34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Royal Caribbean Group was 7195.00. The lowest was 13.68. And the median was 166.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Royal Caribbean Group Cyclically Adjusted FCF per Share Related Terms


Royal Caribbean Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Royal Caribbean Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Royal Caribbean Group Cyclically Adjusted FCF per Share Chart

Royal Caribbean Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.51 -0.70 -0.64 -0.73 -0.62

Royal Caribbean Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.60 -0.48 -0.58 -0.62 -0.52

BSP:R1CL34 vs ABNB, VIK, CCL: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Royal Caribbean Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal Caribbean Group Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Royal Caribbean Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Royal Caribbean Group's Cyclically Adjusted Price-to-FCF falls into.


BSP:R1CL34
78GF Score
Royal Caribbean Group BSP:R1CL34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Royal Caribbean Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal Caribbean Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.871/330.2130*330.2130
=12.871

Current CPI (Mar. 2026) = 330.2130.

Royal Caribbean Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -7.954 241.018 -10.898
201609 3.495 241.428 4.780
201612 2.608 241.432 3.567
201703 4.882 243.801 6.612
201706 5.445 244.955 7.340
201709 4.931 246.819 6.597
201712 1.863 246.524 2.495
201803 -6.111 249.554 -8.086
201806 4.568 251.989 5.986
201809 5.080 252.439 6.645
201812 -3.866 251.233 -5.081
201903 5.566 254.202 7.230
201906 -2.560 256.143 -3.300
201909 4.272 256.759 5.494
201912 -0.719 256.974 -0.924
202003 -12.313 258.115 -15.752
202006 -2.112 257.797 -2.705
202009 -0.935 260.280 -1.186
202012 -0.996 260.474 -1.263
202103 -21.692 264.877 -27.043
202106 -6.764 271.696 -8.221
202109 -7.993 274.310 -9.622
202112 -8.640 278.802 -10.233
202203 -18.474 287.504 -21.218
202206 -4.712 296.311 -5.251
202209 -2.772 296.808 -3.084
202212 4.204 296.797 4.677
202303 10.805 301.836 11.821
202306 5.129 305.109 5.551
202309 3.310 307.789 3.551
202312 -12.704 306.746 -13.676
202403 0.687 312.332 0.726
202406 -0.388 314.175 -0.408
202409 5.905 315.301 6.184
202412 10.113 315.605 10.581
202503 12.507 319.799 12.914
202506 9.176 322.561 9.394
202509 -9.679 324.800 -9.840
202512 1.168 324.054 1.190
202603 12.871 330.213 12.871

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-0.52 mean?
Royal Caribbean Group (BSP:R1CL34) has a Cyclically Adjusted FCF per Share of R$-0.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Royal Caribbean Group and its competitors.
Is Royal Caribbean Group's Cyclically Adjusted FCF per Share too high?
Royal Caribbean Group's current Cyclically Adjusted FCF per Share is R$-0.52. Overall, Royal Caribbean Group has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Royal Caribbean Group's Cyclically Adjusted FCF per Share compare to ABNB and VIK?
Royal Caribbean Group's Cyclically Adjusted FCF per Share of R$-0.52 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Royal Caribbean Group and its competitors. Royal Caribbean Group's current Cyclically Adjusted FCF per Share is R$-0.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Royal Caribbean Group stock overvalued right now?
Based on GuruFocus' analysis, Royal Caribbean Group (BSP:R1CL34) is currently considered Modestly Overvalued. The stock's GF Value™ is R$44.95, compared to a current price of R$51.58 — trading 14.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-0.52. Royal Caribbean Group's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Royal Caribbean Group (BSP:R1CL34), the current Cyclically Adjusted FCF per Share is R$-0.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Royal Caribbean Group (BSP:R1CL34) Overvalued in 2026?

Based on GuruFocus' analysis, Royal Caribbean Group stock appears to be overvalued. The current stock price of R$51.58 is trading 14.7% above its estimated GF Value™ of R$44.95. GuruFocus considers Royal Caribbean Group to be Modestly Overvalued.

Key valuation signals for BSP:R1CL34:

  • Cyclically Adjusted FCF per Share: R$-0.52
  • GF Value™: R$44.95 vs. price of R$51.58 (14.7% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the BSP:R1CL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Royal Caribbean Group Business Description

Address 1050 Caribbean Way, Miami, FL, USA, 33132
Royal Caribbean is the world's second-largest cruise company by revenues, operating 69 ships across five global and partner brands in the cruise vacation industry. Brands the company operates include Royal Caribbean International, Celebrity Cruises, and Silversea. The company also has a 50% investment in a joint venture that operates TUI Cruises and Hapag-Lloyd Cruises. The selection of brands in the portfolio allows Royal to compete on the basis of innovation, quality of ships and service, variety of itineraries, choice of destinations, and price. The company completed the divestiture of its Azamara brand in 2021, plans to launch its new Celebrity River Cruise brand in 2027, and is set to operate eight private destination locations by 2028.
78GF Score

Get the complete analysis for BSP:R1CL34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$51.58
Price
R$44.95
GF Value