Rollins (BSP:R1OL34) Cyclically Adjusted FCF per Share: R$5.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:R1OL34 Rollins Inc BSP:R1OL34
83 GF Score
Price R$231.61
GF Value R$344.89
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Rollins Cyclically Adjusted FCF per Share?

Rollins BSP:R1OL34 83 Cyclically Adjusted FCF per Share is R$5.65 as of Jun. 2026. GuruFocus rates BSP:R1OL34 with a GF Score™ of 83/100 and a GF Value™ of R$344.89 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rollins's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.768. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$5.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Rollins's average Cyclically Adjusted FCF Growth Rate was 14.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rollins was 40.10% per year. The lowest was -26.30% per year. And the median was 14.50% per year.

As of today (2026-07-27), Rollins's current stock price is R$231.61. Rollins's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$5.65. Rollins's Cyclically Adjusted Price-to-FCF of today is 40.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rollins was 95.70. The lowest was 39.35. And the median was 65.26.


Rollins  (BSP:R1OL34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rollins's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=231.61/5.65
=40.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rollins was 95.70. The lowest was 39.35. And the median was 65.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rollins Cyclically Adjusted FCF per Share Related Terms


Rollins Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rollins's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rollins Cyclically Adjusted FCF per Share Chart

Rollins Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.86 3.45 3.10 4.90 4.98

Rollins Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.80 4.76 4.98 5.19 5.65

BSP:R1OL34 vs SCI, HRB, FTDR: Cyclically Adjusted FCF per Share Comparison

For the Personal Services subindustry, Rollins's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rollins Cyclically Adjusted Price-to-FCF vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Rollins's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rollins's Cyclically Adjusted Price-to-FCF falls into.


BSP:R1OL34
83GF Score
Rollins Inc BSP:R1OL34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rollins Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rollins's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.768/333.9520*333.9520
=1.768

Current CPI (Jun. 2026) = 333.9520.

Rollins Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.361 241.428 0.499
201612 0.427 241.432 0.591
201703 0.327 243.801 0.448
201706 0.385 244.955 0.525
201709 0.405 246.819 0.548
201712 0.259 246.524 0.351
201803 0.445 249.554 0.595
201806 0.381 251.989 0.505
201809 0.647 252.439 0.856
201812 0.622 251.233 0.827
201903 0.430 254.202 0.565
201906 0.579 256.143 0.755
201909 0.809 256.759 1.052
201912 0.562 256.974 0.730
202003 0.848 258.115 1.097
202006 1.446 257.797 1.873
202009 1.105 260.280 1.418
202012 0.936 260.474 1.200
202103 1.279 264.877 1.613
202106 0.964 271.696 1.185
202109 0.782 274.310 0.952
202112 1.100 278.802 1.318
202203 0.804 287.504 0.934
202206 1.224 296.311 1.379
202209 1.285 296.808 1.446
202212 1.232 296.797 1.386
202303 0.985 301.836 1.090
202306 1.385 305.109 1.516
202309 1.212 307.789 1.315
202312 1.434 306.746 1.561
202403 1.237 312.332 1.323
202406 1.517 314.175 1.612
202409 1.594 315.301 1.688
202412 2.317 315.605 2.452
202503 1.665 319.799 1.739
202506 1.923 322.561 1.991
202509 2.023 324.800 2.080
202512 1.797 324.054 1.852
202603 1.208 330.213 1.222
202606 1.768 333.952 1.768

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$5.65 mean?
Rollins (BSP:R1OL34) has a Cyclically Adjusted FCF per Share of R$5.65 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rollins and its competitors.
Is Rollins' Cyclically Adjusted FCF per Share too high?
Rollins' current Cyclically Adjusted FCF per Share is R$5.65. Overall, Rollins has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rollins' Cyclically Adjusted FCF per Share compare to SCI and HRB?
Rollins' Cyclically Adjusted FCF per Share of R$5.65 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Personal Services company?
A good Cyclically Adjusted FCF per Share depends on the Personal Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rollins and its competitors. Rollins's current Cyclically Adjusted FCF per Share is R$5.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rollins stock overvalued right now?
Based on GuruFocus' analysis, Rollins (BSP:R1OL34) is currently considered Significantly Undervalued. The stock's GF Value™ is R$344.89, compared to a current price of R$231.61 — trading 32.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$5.65. Rollins' overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rollins (BSP:R1OL34), the current Cyclically Adjusted FCF per Share is R$5.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rollins (BSP:R1OL34) Overvalued in 2026?

Based on GuruFocus' analysis, Rollins stock appears to be undervalued. The current stock price of R$231.61 is trading 32.8% below its estimated GF Value™ of R$344.89. GuruFocus considers Rollins to be Significantly Undervalued.

Key valuation signals for BSP:R1OL34:

  • Cyclically Adjusted FCF per Share: R$5.65
  • GF Value™: R$344.89 vs. price of R$231.61 (32.8% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the BSP:R1OL34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rollins Business Description

Address 2170 Piedmont Road, N.E., Atlanta, GA, USA, 30324
Rollins is a global leader in route-based pest control services, with operations primarily in the United States and across North, Central, and South America, Europe, the Middle East, Africa, and Australia. Its portfolio of pest-control brands includes the prominent Orkin brand, a market leader in the US and Canada, with near-national coverage. It also has a portfolio of other brands, which it uses to reach customers through alternative sales channels. Residential pest and termite prevention accounts for the majority of Rollins' services, reflecting its ongoing focus on the US and Canadian markets.
83GF Score

Get the complete analysis for BSP:R1OL34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$231.61
Price
R$344.89
GF Value