Randoncorp (BSP:RAPT3) Cyclically Adjusted FCF per Share: R$2.43 (As of Mar. 2026)


BSP:RAPT3 Randoncorp SA BSP:RAPT3
67 GF Score
Price R$4.70
GF Value R$19.84
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Randoncorp Cyclically Adjusted FCF per Share?

Randoncorp BSP:RAPT3 +3.75% 67 Cyclically Adjusted FCF per Share is R$2.43 as of Mar. 2026. GuruFocus rates BSP:RAPT3 with a GF Score™ of 67/100 and a GF Value™ of R$19.84 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Randoncorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$1.406. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$2.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Randoncorp's average Cyclically Adjusted FCF Growth Rate was 45.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Randoncorp was 25.10% per year. The lowest was 12.60% per year. And the median was 17.80% per year.

As of today (2026-07-11), Randoncorp's current stock price is R$4.70. Randoncorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$2.43. Randoncorp's Cyclically Adjusted Price-to-FCF of today is 1.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Randoncorp was 19.24. The lowest was 1.88. And the median was 7.92.


Randoncorp  (BSP:RAPT3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Randoncorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.70/2.43
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Randoncorp was 19.24. The lowest was 1.88. And the median was 7.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Randoncorp Cyclically Adjusted FCF per Share Related Terms


Randoncorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Randoncorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Randoncorp Cyclically Adjusted FCF per Share Chart

Randoncorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 1.39 1.88 1.62 2.32

Randoncorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.67 1.76 1.95 2.32 2.43

BSP:RAPT3 vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Randoncorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Randoncorp Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Randoncorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Randoncorp's Cyclically Adjusted Price-to-FCF falls into.


BSP:RAPT3
67GF Score
Randoncorp SA BSP:RAPT3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Randoncorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Randoncorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.406/175.0655*175.0655
=1.406

Current CPI (Mar. 2026) = 175.0655.

Randoncorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.821 108.851 1.320
201609 0.401 109.986 0.638
201612 -0.329 110.802 -0.520
201703 0.130 111.869 0.203
201706 0.888 112.115 1.387
201709 0.281 112.777 0.436
201712 -0.265 114.068 -0.407
201803 0.315 114.868 0.480
201806 0.140 117.038 0.209
201809 -0.369 117.881 -0.548
201812 0.518 118.340 0.766
201903 0.061 120.124 0.089
201906 0.065 120.977 0.094
201909 0.046 121.292 0.066
201912 0.571 123.436 0.810
202003 -0.050 124.092 -0.071
202006 0.802 123.557 1.136
202009 0.577 125.095 0.807
202012 0.510 129.012 0.692
202103 -0.845 131.660 -1.124
202106 -0.741 133.871 -0.969
202109 -0.270 137.913 -0.343
202112 1.808 141.992 2.229
202203 -1.082 146.537 -1.293
202206 -0.150 149.784 -0.175
202209 0.185 147.800 0.219
202212 3.367 150.207 3.924
202303 -1.221 153.352 -1.394
202306 1.501 154.519 1.701
202309 2.068 155.464 2.329
202312 3.218 157.148 3.585
202403 -1.176 159.372 -1.292
202406 0.455 161.052 0.495
202409 -1.150 162.342 -1.240
202412 1.933 164.740 2.054
202503 0.838 168.102 0.873
202506 0.255 169.670 0.263
202509 1.517 170.739 1.555
202512 3.841 171.765 3.915
202603 1.406 175.066 1.406

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$2.43 mean?
Randoncorp (BSP:RAPT3) has a Cyclically Adjusted FCF per Share of R$2.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Randoncorp and its competitors.
Is Randoncorp's Cyclically Adjusted FCF per Share too high?
Randoncorp's current Cyclically Adjusted FCF per Share is R$2.43. Overall, Randoncorp has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Randoncorp's Cyclically Adjusted FCF per Share compare to CAT and DE?
Randoncorp's Cyclically Adjusted FCF per Share of R$2.43 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Randoncorp and its competitors. Randoncorp's current Cyclically Adjusted FCF per Share is R$2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Randoncorp stock overvalued right now?
Based on GuruFocus' analysis, Randoncorp (BSP:RAPT3) is currently considered Possible Value Trap. The stock's GF Value™ is R$19.84, compared to a current price of R$4.70 — trading 76.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$2.43. Randoncorp's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Randoncorp (BSP:RAPT3), the current Cyclically Adjusted FCF per Share is R$2.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Randoncorp (BSP:RAPT3) Overvalued in 2026?

Based on GuruFocus' analysis, Randoncorp stock appears to be undervalued. The current stock price of R$4.70 is trading 76.3% below its estimated GF Value™ of R$19.84. GuruFocus considers Randoncorp to be Possible Value Trap.

Key valuation signals for BSP:RAPT3:

  • Cyclically Adjusted FCF per Share: R$2.43
  • GF Value™: R$19.84 vs. price of R$4.70 (76.3% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the BSP:RAPT3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Randoncorp Business Description

Other Exchanges RAPT4:Brazil
Address Av Abramo Randon 770, Interlagos neighbourhood, Caxias Do Sul, RS, BRA, 95055010
Randoncorp SA operates as a manufacturer of trailers and semi-trailers in Latin America. Its business verticals include i) Auto parts: Suspensions, axles, brake systems, coupling systems, electromobility, casting and machining. ii) Financial Solutions and Services: For transportation, logistics, agribusiness, and retail. iii) Assembly plant: Equipment for transporting cargo (railway implements and wagons), including semi-trailer models, chassis-mounted bodies and railway wagons, as well as spare parts. iv) Motion Control: Products such as friction materials, components for brake systems and for suspension, steering and powertrain systems. v) Advanced Technology and Digital Strategies: Development of products and solutions in mobility, manufacturing and marketing of robotic cells.
67GF Score

Get the complete analysis for BSP:RAPT3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$4.70
Price
R$19.84
GF Value