Seagate Technology Holdings (BSP:S1TX34) Cyclically Adjusted FCF per Share: R$32.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:S1TX34 Seagate Technology Holdings PLC BSP:S1TX34
69 GF Score
Price R$4,155.75
GF Value R$956.69
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Seagate Technology Holdings Cyclically Adjusted FCF per Share?

Seagate Technology Holdings BSP:S1TX34 -6.61% 69 Cyclically Adjusted FCF per Share is R$32.76 as of Jun. 2026. GuruFocus rates BSP:S1TX34 with a GF Score™ of 69/100 and a GF Value™ of R$956.69 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seagate Technology Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$24.693. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$32.76 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Seagate Technology Holdings's average Cyclically Adjusted FCF Growth Rate was 20.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seagate Technology Holdings was 24.10% per year. The lowest was -4.80% per year. And the median was 7.95% per year.

As of today (2026-08-09), Seagate Technology Holdings's current stock price is R$4155.75. Seagate Technology Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$32.76. Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF of today is 126.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seagate Technology Holdings was 185.48. The lowest was 7.66. And the median was 12.31.


Seagate Technology Holdings  (BSP:S1TX34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4155.75/32.76
=126.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seagate Technology Holdings was 185.48. The lowest was 7.66. And the median was 12.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seagate Technology Holdings Cyclically Adjusted FCF per Share Related Terms


Seagate Technology Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seagate Technology Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seagate Technology Holdings Cyclically Adjusted FCF per Share Chart

Seagate Technology Holdings Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.24 28.35 30.73 27.96 32.76

Seagate Technology Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.96 27.34 29.80 29.73 32.76

BSP:S1TX34 vs WDC, SNDK, ANET: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seagate Technology Holdings Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seagate Technology Holdings's Cyclically Adjusted Price-to-FCF falls into.


BSP:S1TX34
69GF Score
Seagate Technology Holdings PLC BSP:S1TX34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seagate Technology Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seagate Technology Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=24.693/333.9520*333.9520
=24.693

Current CPI (Jun. 2026) = 333.9520.

Seagate Technology Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 4.874 241.428 6.742
201612 6.303 241.432 8.718
201703 3.461 243.801 4.741
201706 1.532 244.955 2.089
201709 1.212 246.819 1.640
201712 8.753 246.524 11.857
201803 5.510 249.554 7.373
201806 4.755 251.989 6.302
201809 5.769 252.439 7.632
201812 2.178 251.233 2.895
201903 3.935 254.202 5.170
201906 4.149 256.143 5.409
201909 4.715 256.759 6.133
201912 4.430 256.974 5.757
202003 4.830 258.115 6.249
202006 5.426 257.797 7.029
202009 3.878 260.280 4.976
202012 6.436 260.474 8.252
202103 6.515 264.877 8.214
202106 7.640 271.696 9.391
202109 8.661 274.310 10.544
202112 10.707 278.802 12.825
202203 8.137 287.504 9.452
202206 2.501 296.311 2.819
202209 2.797 296.808 3.147
202212 4.380 296.797 4.928
202303 4.378 301.836 4.844
202306 3.939 305.109 4.311
202309 1.353 307.789 1.468
202312 2.321 306.746 2.527
202403 2.993 312.332 3.200
202406 9.261 314.175 9.844
202409 0.692 315.301 0.733
202412 4.217 315.605 4.462
202503 5.758 319.799 6.013
202506 10.862 322.561 11.246
202509 10.133 324.800 10.419
202512 14.525 324.054 14.969
202603 21.763 330.213 22.009
202606 24.693 333.952 24.693

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$32.76 mean?
Seagate Technology Holdings (BSP:S1TX34) has a Cyclically Adjusted FCF per Share of R$32.76 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seagate Technology Holdings and its competitors.
Is Seagate Technology Holdings' Cyclically Adjusted FCF per Share too high?
Seagate Technology Holdings' current Cyclically Adjusted FCF per Share is R$32.76. Overall, Seagate Technology Holdings has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seagate Technology Holdings' Cyclically Adjusted FCF per Share compare to WDC and SNDK?
Seagate Technology Holdings' Cyclically Adjusted FCF per Share of R$32.76 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seagate Technology Holdings and its competitors. Seagate Technology Holdings's current Cyclically Adjusted FCF per Share is R$32.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seagate Technology Holdings stock overvalued right now?
Based on GuruFocus' analysis, Seagate Technology Holdings (BSP:S1TX34) is currently considered Significantly Overvalued. The stock's GF Value™ is R$956.69, compared to a current price of R$4,155.75 — trading 334.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$32.76. Seagate Technology Holdings' overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seagate Technology Holdings (BSP:S1TX34), the current Cyclically Adjusted FCF per Share is R$32.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seagate Technology Holdings (BSP:S1TX34) Overvalued in 2026?

Based on GuruFocus' analysis, Seagate Technology Holdings stock appears to be overvalued. The current stock price of R$4,155.75 is trading 334.4% above its estimated GF Value™ of R$956.69. GuruFocus considers Seagate Technology Holdings to be Significantly Overvalued.

Key valuation signals for BSP:S1TX34:

  • Cyclically Adjusted FCF per Share: R$32.76
  • GF Value™: R$956.69 vs. price of R$4,155.75 (334.4% above fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the BSP:S1TX34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seagate Technology Holdings Business Description

Address 121 Woodlands Avenue 5, Singapore, SGP, 739009
Seagate Technology is a leading supplier of hard disk drives for data storage to the enterprise and consumer markets. It forms a practical duopoly in the market with its chief rival, Western Digital; they are both vertically integrated.
69GF Score

Get the complete analysis for BSP:S1TX34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$4,155.75
Price
R$956.69
GF Value