Sysco (BSP:S1YY34) Cyclically Adjusted FCF per Share: R$3.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:S1YY34 Sysco Corp BSP:S1YY34
73 GF Score
Price R$72.61
GF Value R$71.56
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sysco Cyclically Adjusted FCF per Share?

Sysco BSP:S1YY34 +0.38% 73 Cyclically Adjusted FCF per Share is R$3.69 as of Mar. 2026. GuruFocus rates BSP:S1YY34 with a GF Score™ of 73/100 and a GF Value™ of R$71.56 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sysco's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$3.755. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$3.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sysco's average Cyclically Adjusted FCF Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sysco was 28.00% per year. The lowest was -0.20% per year. And the median was 9.70% per year.

As of today (2026-07-30), Sysco's current stock price is R$72.613333. Sysco's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$3.69. Sysco's Cyclically Adjusted Price-to-FCF of today is 19.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sysco was 42.45. The lowest was 16.82. And the median was 30.41.


Sysco  (BSP:S1YY34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sysco's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=72.613333/3.69
=19.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sysco was 42.45. The lowest was 16.82. And the median was 30.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sysco Cyclically Adjusted FCF per Share Related Terms


Sysco Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sysco's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sysco Cyclically Adjusted FCF per Share Chart

Sysco Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.02 2.38 2.41 3.13 3.21

Sysco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.35 3.21 3.22 3.30 3.69

BSP:S1YY34 vs USFD, PFGC, CHEF: Cyclically Adjusted FCF per Share Comparison

For the Food Distribution subindustry, Sysco's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sysco Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Sysco's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sysco's Cyclically Adjusted Price-to-FCF falls into.


BSP:S1YY34
73GF Score
Sysco Corp BSP:S1YY34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sysco Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sysco's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.755/330.2130*330.2130
=3.755

Current CPI (Mar. 2026) = 330.2130.

Sysco Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.516 241.018 3.447
201609 0.324 241.428 0.443
201612 0.737 241.432 1.008
201703 0.905 243.801 1.226
201706 2.684 244.955 3.618
201709 -0.157 246.819 -0.210
201712 2.275 246.524 3.047
201803 0.229 249.554 0.303
201806 2.568 251.989 3.365
201809 0.648 252.439 0.848
201812 1.951 251.233 2.564
201903 0.355 254.202 0.461
201906 0.910 256.143 1.173
201909 -0.005 256.759 -0.006
201912 1.454 256.974 1.868
202003 0.541 258.115 0.692
202006 2.158 257.797 2.764
202009 4.522 260.280 5.737
202012 -0.415 260.474 -0.526
202103 2.496 264.877 3.112
202106 0.996 271.696 1.211
202109 0.132 274.310 0.159
202112 0.933 278.802 1.105
202203 1.082 287.504 1.243
202206 3.636 296.311 4.052
202209 -0.044 296.808 -0.049
202212 1.041 296.797 1.158
202303 3.869 301.836 4.233
202306 5.363 305.109 5.804
202309 -0.409 307.789 -0.439
202312 2.872 306.746 3.092
202403 1.657 312.332 1.752
202406 7.113 314.175 7.476
202409 -0.387 315.301 -0.405
202412 1.448 315.605 1.515
202503 3.648 319.799 3.767
202506 4.698 322.561 4.809
202509 -0.413 324.800 -0.420
202512 2.185 324.054 2.227
202603 3.755 330.213 3.755

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$3.69 mean?
Sysco (BSP:S1YY34) has a Cyclically Adjusted FCF per Share of R$3.69 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sysco and its competitors.
Is Sysco's Cyclically Adjusted FCF per Share too high?
Sysco's current Cyclically Adjusted FCF per Share is R$3.69. Overall, Sysco has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sysco's Cyclically Adjusted FCF per Share compare to USFD and PFGC?
Sysco's Cyclically Adjusted FCF per Share of R$3.69 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sysco and its competitors. Sysco's current Cyclically Adjusted FCF per Share is R$3.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sysco stock overvalued right now?
Based on GuruFocus' analysis, Sysco (BSP:S1YY34) is currently considered Fairly Valued. The stock's GF Value™ is R$71.56, compared to a current price of R$72.61 — trading 1.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$3.69. Sysco's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sysco (BSP:S1YY34), the current Cyclically Adjusted FCF per Share is R$3.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sysco (BSP:S1YY34) Overvalued in 2026?

Based on GuruFocus' analysis, Sysco stock appears to be overvalued. The current stock price of R$72.61 is trading 1.5% above its estimated GF Value™ of R$71.56. GuruFocus considers Sysco to be Fairly Valued.

Key valuation signals for BSP:S1YY34:

  • Cyclically Adjusted FCF per Share: R$3.69
  • GF Value™: R$71.56 vs. price of R$72.61 (1.5% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the BSP:S1YY34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sysco Business Description

Address 1390 Enclave Parkway, Houston, TX, USA, 77077-2099
Sysco is the largest US foodservice distributor with 18% share of the highly fragmented $377 billion domestic market. It distributes roughly 500,000 food and nonfood products to restaurants (60% of fiscal 2025 revenue), education and government buildings (8%), healthcare facilities (8%), travel and leisure (7%), and other locations (17%) where individuals consume away-from-home meals. In fiscal 2025, 70% of the firm's revenue was derived from its US foodservice operations, while its international (18%), quick-service logistics (10%), and other (2%) segments contributed the rest.
73GF Score

Get the complete analysis for BSP:S1YY34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$72.61
Price
R$71.56
GF Value