Somnigroup International (BSP:S2GI34) Cyclically Adjusted FCF per Share: R$3.53 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:S2GI34 Somnigroup International Inc BSP:S2GI34
86 GF Score
Price R$126.82
GF Value R$136.73
! 6 Warning Signs
View Full Analysis

What is Somnigroup International Cyclically Adjusted FCF per Share?

Somnigroup International BSP:S2GI34 86 Cyclically Adjusted FCF per Share is R$3.53 as of Mar. 2026. GuruFocus rates BSP:S2GI34 with a GF Score™ of 86/100 and a GF Value™ of R$136.73. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Somnigroup International's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$1.144. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$3.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Somnigroup International's average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Somnigroup International was 23.50% per year. The lowest was 2.30% per year. And the median was 12.60% per year.

As of today (2026-08-05), Somnigroup International's current stock price is R$126.82. Somnigroup International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$3.53. Somnigroup International's Cyclically Adjusted Price-to-FCF of today is 35.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Somnigroup International was 50.17. The lowest was 12.35. And the median was 31.26.


Somnigroup International  (BSP:S2GI34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Somnigroup International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=126.82/3.53
=35.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Somnigroup International was 50.17. The lowest was 12.35. And the median was 31.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Somnigroup International Cyclically Adjusted FCF per Share Related Terms


Somnigroup International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Somnigroup International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Somnigroup International Cyclically Adjusted FCF per Share Chart

Somnigroup International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.58 1.49 1.31 2.50 2.73

Somnigroup International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.76 2.48 2.22 2.73 3.53

BSP:S2GI34 vs SN, MHK, ALH: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Somnigroup International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Somnigroup International Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Somnigroup International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Somnigroup International's Cyclically Adjusted Price-to-FCF falls into.


BSP:S2GI34
86GF Score
Somnigroup International Inc BSP:S2GI34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Somnigroup International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Somnigroup International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.144/330.2130*330.2130
=1.144

Current CPI (Mar. 2026) = 330.2130.

Somnigroup International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.208 241.018 0.285
201609 0.139 241.428 0.190
201612 0.132 241.432 0.181
201703 0.194 243.801 0.263
201706 -0.019 244.955 -0.026
201709 0.393 246.819 0.526
201712 -0.012 246.524 -0.016
201803 -0.118 249.554 -0.156
201806 -0.032 251.989 -0.042
201809 0.448 252.439 0.586
201812 0.229 251.233 0.301
201903 -0.066 254.202 -0.086
201906 0.083 256.143 0.107
201909 0.619 256.759 0.796
201912 0.421 256.974 0.541
202003 -0.070 258.115 -0.090
202006 0.825 257.797 1.057
202009 1.941 260.280 2.463
202012 0.714 260.474 0.905
202103 0.418 264.877 0.521
202106 1.215 271.696 1.477
202109 1.659 274.310 1.997
202112 0.598 278.802 0.708
202203 0.167 287.504 0.192
202206 -0.628 296.311 -0.700
202209 0.972 296.808 1.081
202212 0.036 296.797 0.040
202303 0.351 301.836 0.384
202306 0.618 305.109 0.669
202309 1.308 307.789 1.403
202312 0.406 306.746 0.437
202403 0.690 312.332 0.730
202406 0.924 314.175 0.971
202409 1.866 315.301 1.954
202412 0.925 315.605 0.968
202503 0.596 319.799 0.615
202506 0.975 322.561 0.998
202509 2.273 324.800 2.311
202512 0.263 324.054 0.268
202603 1.144 330.213 1.144

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$3.53 mean?
Somnigroup International (BSP:S2GI34) has a Cyclically Adjusted FCF per Share of R$3.53 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Somnigroup International and its competitors.
Is Somnigroup International's Cyclically Adjusted FCF per Share too high?
Somnigroup International's current Cyclically Adjusted FCF per Share is R$3.53. Overall, Somnigroup International has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Somnigroup International's Cyclically Adjusted FCF per Share compare to SN and MHK?
Somnigroup International's Cyclically Adjusted FCF per Share of R$3.53 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Somnigroup International and its competitors. Somnigroup International's current Cyclically Adjusted FCF per Share is R$3.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Somnigroup International stock overvalued right now?
Somnigroup International (BSP:S2GI34) has a current Cyclically Adjusted FCF per Share of R$3.53. The stock's GF Value™ is R$136.73, compared to a current price of R$126.82 — trading 7.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$3.53. Somnigroup International's overall GF Score™ is 86/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Somnigroup International (BSP:S2GI34), the current Cyclically Adjusted FCF per Share is R$3.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Somnigroup International (BSP:S2GI34) Overvalued in 2026?

Based on GuruFocus' analysis, Somnigroup International stock appears to be undervalued. The current stock price of R$126.82 is trading 7.2% below its estimated GF Value™ of R$136.73.

Key valuation signals for BSP:S2GI34:

  • Cyclically Adjusted FCF per Share: R$3.53
  • GF Value™: R$136.73 vs. price of R$126.82 (7.2% below fair value)
  • GF Score™: 86/100 with 6 warning signs

No single metric tells the full story. See the BSP:S2GI34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Somnigroup International Business Description

Other Exchanges SGI:USA
Address 100 Crescent Court, Suite 700, Dallas, TX, USA, 75201
Somnigroup International Inc is a bedding company, dedicated to improving people's lives through good sleep. With superior capabilities in design, manufacturing, distribution and retail, It delivers breakthrough sleep solutions and serves the evolving needs of consumers in more than 100 countries world-wide through its fully-owned businesses Mattress Firm, Tempur Sealy North America and Tempur Sealy International. The company's portfolio includes the brand such as Tempur-Pedic, Sealy and Stearns & Foster, and its Multinational omnichannel platform enables the company to meet consumers wherever shop, offering a personal connection and innovation to provide a retail experience and tailored solutions.
86GF Score

Get the complete analysis for BSP:S2GI34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$126.82
Price
R$136.73
GF Value