Suzano (BSP:SUZB3) Cyclically Adjusted FCF per Share: R$4.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:SUZB3 Suzano SA BSP:SUZB3
59 GF Score
Price R$41.29
GF Value R$60.96
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Suzano Cyclically Adjusted FCF per Share?

Suzano BSP:SUZB3 -0.98% 59 Cyclically Adjusted FCF per Share is R$4.20 as of Mar. 2026. GuruFocus rates BSP:SUZB3 with a GF Score™ of 59/100 and a GF Value™ of R$60.96 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suzano's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.082. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$4.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Suzano's average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Suzano was 31.90% per year. The lowest was 14.70% per year. And the median was 23.30% per year.

As of today (2026-08-11), Suzano's current stock price is R$41.29. Suzano's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$4.20. Suzano's Cyclically Adjusted Price-to-FCF of today is 9.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suzano was 158.62. The lowest was 9.55. And the median was 16.54.


Suzano  (BSP:SUZB3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suzano's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.29/4.20
=9.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suzano was 158.62. The lowest was 9.55. And the median was 16.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suzano Cyclically Adjusted FCF per Share Related Terms


Suzano Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Suzano's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzano Cyclically Adjusted FCF per Share Chart

Suzano Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.62 2.78 3.25 3.72 4.20

Suzano Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.88 3.99 4.04 4.20 4.20

BSP:SUZB3 vs SLVM: Cyclically Adjusted FCF per Share Comparison

For the Paper & Paper Products subindustry, Suzano's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzano Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Suzano's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suzano's Cyclically Adjusted Price-to-FCF falls into.


BSP:SUZB3
59GF Score
Suzano SA BSP:SUZB3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzano Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suzano's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.082/175.0655*175.0655
=-0.082

Current CPI (Mar. 2026) = 175.0655.

Suzano Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.168 108.851 0.270
201609 0.144 109.986 0.229
201612 -0.060 110.802 -0.095
201703 0.135 111.869 0.211
201706 0.299 112.115 0.467
201709 0.399 112.777 0.619
201712 0.342 114.068 0.525
201803 0.519 114.868 0.791
201806 0.817 117.038 1.222
201809 0.450 117.881 0.668
201812 0.721 118.340 1.067
201903 -0.575 120.124 -0.838
201906 1.166 120.977 1.687
201909 1.326 121.292 1.914
201912 0.074 123.436 0.105
202003 0.447 124.092 0.631
202006 2.307 123.557 3.269
202009 1.557 125.095 2.179
202012 1.787 129.012 2.425
202103 1.543 131.660 2.052
202106 2.691 133.871 3.519
202109 2.404 137.913 3.052
202112 1.806 141.992 2.227
202203 1.377 146.537 1.645
202206 1.935 149.784 2.262
202209 0.334 147.800 0.396
202212 1.451 150.207 1.691
202303 0.344 153.352 0.393
202306 0.889 154.519 1.007
202309 -1.553 155.464 -1.749
202312 0.129 157.148 0.144
202403 -0.926 159.372 -1.017
202406 1.358 161.052 1.476
202409 0.933 162.342 1.006
202412 1.894 164.740 2.013
202503 1.077 168.102 1.122
202506 0.918 169.670 0.947
202509 0.445 170.739 0.456
202512 2.064 171.765 2.104
202603 -0.082 175.066 -0.082

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$4.20 mean?
Suzano (BSP:SUZB3) has a Cyclically Adjusted FCF per Share of R$4.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suzano and its competitors.
Is Suzano's Cyclically Adjusted FCF per Share too high?
Suzano's current Cyclically Adjusted FCF per Share is R$4.20. Overall, Suzano has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Suzano's Cyclically Adjusted FCF per Share compare to SLVM?
Suzano's Cyclically Adjusted FCF per Share of R$4.20 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suzano and its competitors. Suzano's current Cyclically Adjusted FCF per Share is R$4.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzano stock overvalued right now?
Based on GuruFocus' analysis, Suzano (BSP:SUZB3) is currently considered Possible Value Trap. The stock's GF Value™ is R$60.96, compared to a current price of R$41.29 — trading 32.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$4.20. Suzano's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Suzano (BSP:SUZB3), the current Cyclically Adjusted FCF per Share is R$4.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzano (BSP:SUZB3) Overvalued in 2026?

Based on GuruFocus' analysis, Suzano stock appears to be undervalued. The current stock price of R$41.29 is trading 32.3% below its estimated GF Value™ of R$60.96. GuruFocus considers Suzano to be Possible Value Trap.

Key valuation signals for BSP:SUZB3:

  • Cyclically Adjusted FCF per Share: R$4.20
  • GF Value™: R$60.96 vs. price of R$41.29 (32.3% below fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the BSP:SUZB3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzano Business Description

Address Avenida Professor Magalhaes Neto, No. 1,752, 10th Floor, Rooms 1010 and 1011, Bairro Pituba, Salvador, BA, BRA, 41810-011
Suzano SA produces and sells pulp and a variety of paper products. The company organizes itself into two segments based on product type: Pulp and Paper. The Pulp segment generates the majority of revenue. The firm's product portfolio includes printing and writing paper, paperboard, diapers, and sanitary napkins. The company owns forest land and plants in Brazil, where it harvests timber and turns the timber into pulp and paper in its plants.
59GF Score

Get the complete analysis for BSP:SUZB3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$41.29
Price
R$60.96
GF Value