Tapestry (BSP:TPRY34) Cyclically Adjusted FCF per Share: R$2.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:TPRY34 Tapestry Inc BSP:TPRY34
77 GF Score
Price R$59.09
GF Value R$48.06
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Tapestry Cyclically Adjusted FCF per Share?

Tapestry BSP:TPRY34 -4.46% 77 Cyclically Adjusted FCF per Share is R$2.02 as of Jun. 2026. GuruFocus rates BSP:TPRY34 with a GF Score™ of 77/100 and a GF Value™ of R$48.06 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tapestry's adjusted free cash flow per share for the three months ended in Jun. 2026 was R$1.091. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$2.02 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tapestry's average Cyclically Adjusted FCF Growth Rate was 24.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tapestry was 22.00% per year. The lowest was -1.70% per year. And the median was 2.50% per year.

As of today (2026-09-19), Tapestry's current stock price is R$59.09. Tapestry's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was R$2.02. Tapestry's Cyclically Adjusted Price-to-FCF of today is 29.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tapestry was 41.56. The lowest was 4.05. And the median was 14.28.


Tapestry  (BSP:TPRY34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tapestry's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.09/2.02
=29.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tapestry was 41.56. The lowest was 4.05. And the median was 14.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tapestry Cyclically Adjusted FCF per Share Related Terms


Tapestry Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tapestry's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tapestry Cyclically Adjusted FCF per Share Chart

Tapestry Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 1.11 1.31 1.53 1.97

Tapestry Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.57 1.61 1.84 1.91 2.02

BSP:TPRY34 vs SIG, CPRI, REAL: Cyclically Adjusted FCF per Share Comparison

For the Luxury Goods subindustry, Tapestry's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tapestry Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tapestry's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tapestry's Cyclically Adjusted Price-to-FCF falls into.


BSP:TPRY34
77GF Score
Tapestry Inc BSP:TPRY34
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tapestry Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tapestry's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.091/333.9520*333.9520
=1.091

Current CPI (Jun. 2026) = 333.9520.

Tapestry Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.122 241.428 -0.169
201612 0.362 241.432 0.501
201703 0.144 243.801 0.197
201706 0.257 244.955 0.350
201709 -0.171 246.819 -0.231
201712 0.507 246.524 0.687
201803 0.111 249.554 0.149
201806 0.373 251.989 0.494
201809 -0.101 252.439 -0.134
201812 0.743 251.233 0.988
201903 -0.089 254.202 -0.117
201906 0.137 256.143 0.179
201909 -0.092 256.759 -0.120
201912 0.743 256.974 0.966
202003 -0.246 258.115 -0.318
202006 -0.081 257.797 -0.105
202009 0.124 260.280 0.159
202012 1.216 260.474 1.559
202103 0.339 264.877 0.427
202106 0.662 271.696 0.814
202109 -0.021 274.310 -0.026
202112 1.181 278.802 1.415
202203 -0.096 287.504 -0.112
202206 0.381 296.311 0.429
202209 -0.420 296.808 -0.473
202212 1.190 296.797 1.339
202303 0.161 301.836 0.178
202306 0.769 305.109 0.842
202309 0.114 307.789 0.124
202312 1.713 306.746 1.865
202403 0.159 312.332 0.170
202406 0.440 314.175 0.468
202409 0.221 315.301 0.234
202412 1.196 315.605 1.266
202503 0.357 319.799 0.373
202506 1.140 322.561 1.180
202509 0.203 324.800 0.209
202512 2.678 324.054 2.760
202603 0.582 330.213 0.589
202606 1.091 333.952 1.091

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$2.02 mean?
Tapestry (BSP:TPRY34) has a Cyclically Adjusted FCF per Share of R$2.02 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tapestry and its competitors.
Is Tapestry's Cyclically Adjusted FCF per Share too high?
Tapestry's current Cyclically Adjusted FCF per Share is R$2.02. Overall, Tapestry has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tapestry's Cyclically Adjusted FCF per Share compare to SIG and CPRI?
Tapestry's Cyclically Adjusted FCF per Share of R$2.02 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tapestry and its competitors. Tapestry's current Cyclically Adjusted FCF per Share is R$2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tapestry stock overvalued right now?
Based on GuruFocus' analysis, Tapestry (BSP:TPRY34) is currently considered Modestly Overvalued. The stock's GF Value™ is R$48.06, compared to a current price of R$59.09 — trading 23% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$2.02. Tapestry's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tapestry (BSP:TPRY34), the current Cyclically Adjusted FCF per Share is R$2.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tapestry (BSP:TPRY34) Overvalued in 2026?

Based on GuruFocus' analysis, Tapestry stock appears to be overvalued. The current stock price of R$59.09 is trading 23% above its estimated GF Value™ of R$48.06. GuruFocus considers Tapestry to be Modestly Overvalued.

Key valuation signals for BSP:TPRY34:

  • Cyclically Adjusted FCF per Share: R$2.02
  • GF Value™: R$48.06 vs. price of R$59.09 (23% above fair value)
  • GF Score™: 77/100 with 1 warning sign

No single metric tells the full story. See the BSP:TPRY34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tapestry Business Description

Address 10 Hudson Yards, New York, NY, USA, 10001
Based in New York City, Tapestry is the parent company of accessories and fashion brand Coach, which accounted for 80% of its revenue and well over 90% of its operating profit in fiscal 2025. Handbags accounted for 58% of the brand's fiscal 2025 revenue. Coach products are sold through more than 950 company-owned stores, company-operated digital channels, and wholesale partners in North America, Asia, and Europe. Tapestry also owns Kate Spade (17% of fiscal 2025 revenue), which operates about 335 worldwide stores and generated 52% of its sales from handbags in fiscal 2025. Kate Spade is known for its colorful patterns and graphics. Tapestry sold its smallest brand, luxury footwear maker Stuart Weitzman, to Caleres in August 2025.
77GF Score

Get the complete analysis for BSP:TPRY34

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$59.09
Price
R$48.06
GF Value