Usinas Siderurgicas de Minas Gerais (BSP:USIM3) Cyclically Adjusted FCF per Share: R$1.05 (As of Mar. 2026)


BSP:USIM3 Usinas Siderurgicas de Minas Gerais SA BSP:USIM3
60 GF Score
Price R$7.55
GF Value R$5.94
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Usinas Siderurgicas de Minas Gerais Cyclically Adjusted FCF per Share?

Usinas Siderurgicas de Minas Gerais BSP:USIM3 -0.79% 60 Cyclically Adjusted FCF per Share is R$1.05 as of Mar. 2026. GuruFocus rates BSP:USIM3 with a GF Score™ of 60/100 and a GF Value™ of R$5.94 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Usinas Siderurgicas de Minas Gerais's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$0.068. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$1.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Usinas Siderurgicas de Minas Gerais's average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Usinas Siderurgicas de Minas Gerais was 59.50% per year. The lowest was -0.40% per year. And the median was 16.40% per year.

As of today (2026-07-09), Usinas Siderurgicas de Minas Gerais's current stock price is R$7.55. Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$1.05. Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted Price-to-FCF of today is 7.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Usinas Siderurgicas de Minas Gerais was 84.46. The lowest was 4.67. And the median was 9.67.


Usinas Siderurgicas de Minas Gerais  (BSP:USIM3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.55/1.05
=7.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Usinas Siderurgicas de Minas Gerais was 84.46. The lowest was 4.67. And the median was 9.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Usinas Siderurgicas de Minas Gerais Cyclically Adjusted FCF per Share Related Terms


Usinas Siderurgicas de Minas Gerais Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Usinas Siderurgicas de Minas Gerais Cyclically Adjusted FCF per Share Chart

Usinas Siderurgicas de Minas Gerais Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 0.64 0.82 0.81 1.01

Usinas Siderurgicas de Minas Gerais Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.85 0.92 1.01 1.05

BSP:USIM3 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Usinas Siderurgicas de Minas Gerais Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Usinas Siderurgicas de Minas Gerais's Cyclically Adjusted Price-to-FCF falls into.


BSP:USIM3
60GF Score
Usinas Siderurgicas de Minas Gerais SA BSP:USIM3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Usinas Siderurgicas de Minas Gerais Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Usinas Siderurgicas de Minas Gerais's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.068/175.0655*175.0655
=0.068

Current CPI (Mar. 2026) = 175.0655.

Usinas Siderurgicas de Minas Gerais Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.183 108.851 0.294
201609 -0.327 109.986 -0.520
201612 -0.174 110.802 -0.275
201703 0.132 111.869 0.207
201706 -0.137 112.115 -0.214
201709 0.177 112.777 0.275
201712 0.382 114.068 0.586
201803 0.039 114.868 0.059
201806 -0.313 117.038 -0.468
201809 0.452 117.881 0.671
201812 -0.192 118.340 -0.284
201903 0.364 120.124 0.530
201906 -0.257 120.977 -0.372
201909 0.411 121.292 0.593
201912 0.521 123.436 0.739
202003 0.354 124.092 0.499
202006 0.151 123.557 0.214
202009 1.104 125.095 1.545
202012 0.798 129.012 1.083
202103 -0.191 131.660 -0.254
202106 1.353 133.871 1.769
202109 1.093 137.913 1.387
202112 0.910 141.992 1.122
202203 -0.149 146.537 -0.178
202206 -0.151 149.784 -0.176
202209 -0.351 147.800 -0.416
202212 -0.224 150.207 -0.261
202303 0.637 153.352 0.727
202306 -0.161 154.519 -0.182
202309 0.589 155.464 0.663
202312 0.220 157.148 0.245
202403 -0.243 159.372 -0.267
202406 0.117 161.052 0.127
202409 0.251 162.342 0.271
202412 -0.140 164.740 -0.149
202503 -0.527 168.102 -0.549
202506 0.237 169.670 0.245
202509 0.495 170.739 0.508
202512 0.621 171.765 0.633
202603 0.068 175.066 0.068

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$1.05 mean?
Usinas Siderurgicas de Minas Gerais (BSP:USIM3) has a Cyclically Adjusted FCF per Share of R$1.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Usinas Siderurgicas de Minas Gerais and its competitors.
Is Usinas Siderurgicas de Minas Gerais' Cyclically Adjusted FCF per Share too high?
Usinas Siderurgicas de Minas Gerais' current Cyclically Adjusted FCF per Share is R$1.05. Overall, Usinas Siderurgicas de Minas Gerais has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Usinas Siderurgicas de Minas Gerais' Cyclically Adjusted FCF per Share compare to NUE and STLD?
Usinas Siderurgicas de Minas Gerais' Cyclically Adjusted FCF per Share of R$1.05 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Usinas Siderurgicas de Minas Gerais and its competitors. Usinas Siderurgicas de Minas Gerais's current Cyclically Adjusted FCF per Share is R$1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Usinas Siderurgicas de Minas Gerais stock overvalued right now?
Based on GuruFocus' analysis, Usinas Siderurgicas de Minas Gerais (BSP:USIM3) is currently considered Modestly Overvalued. The stock's GF Value™ is R$5.94, compared to a current price of R$7.55 — trading 27.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is R$1.05. Usinas Siderurgicas de Minas Gerais' overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Usinas Siderurgicas de Minas Gerais (BSP:USIM3), the current Cyclically Adjusted FCF per Share is R$1.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Usinas Siderurgicas de Minas Gerais (BSP:USIM3) Overvalued in 2026?

Based on GuruFocus' analysis, Usinas Siderurgicas de Minas Gerais stock appears to be overvalued. The current stock price of R$7.55 is trading 27.1% above its estimated GF Value™ of R$5.94. GuruFocus considers Usinas Siderurgicas de Minas Gerais to be Modestly Overvalued.

Key valuation signals for BSP:USIM3:

  • Cyclically Adjusted FCF per Share: R$1.05
  • GF Value™: R$5.94 vs. price of R$7.55 (27.1% above fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the BSP:USIM3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Usinas Siderurgicas de Minas Gerais Business Description

Address Av. do Contorno, 6594, 11th Floor Funcionarios, Belo Horizonte, MG, BRA, 30110-044
Usinas Siderurgicas de Minas Gerais SA is a Brazil-based company engaged in producing and distributing flat steel products. The company's product portfolio comprises ordinary heavy plates, Sincron series premium heavy plates, hot strips, cold-rolled, and galvanized products. These products are used in automotive, civil construction, railway, electric, white goods, offshore platforms, and agricultural and construction machinery. The Brazilian domestic market represents the majority of the company's sales, while the United States, Argentina, and Turkey are the export destination markets for the company.
60GF Score

Get the complete analysis for BSP:USIM3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.55
Price
R$5.94
GF Value