Whirlpool (BSP:WHRL3) Cyclically Adjusted FCF per Share: R$0.64 (As of Mar. 2026)


BSP:WHRL3 Whirlpool SA BSP:WHRL3
70 GF Score
Price R$3.85
GF Value R$4.34
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Whirlpool Cyclically Adjusted FCF per Share?

Whirlpool BSP:WHRL3 -3.27% 70 Cyclically Adjusted FCF per Share is R$0.64 as of Mar. 2026. GuruFocus rates BSP:WHRL3 with a GF Score™ of 70/100 and a GF Value™ of R$4.34 (Modestly Undervalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Whirlpool's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.342. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Whirlpool's average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Whirlpool was 10.20% per year. The lowest was -7.40% per year. And the median was -2.45% per year.

As of today (2026-07-09), Whirlpool's current stock price is R$3.85. Whirlpool's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$0.64. Whirlpool's Cyclically Adjusted Price-to-FCF of today is 6.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 18.88. The lowest was 5.91. And the median was 9.04.


Whirlpool  (BSP:WHRL3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Whirlpool's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.85/0.64
=6.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 18.88. The lowest was 5.91. And the median was 9.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Whirlpool Cyclically Adjusted FCF per Share Related Terms


Whirlpool Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Whirlpool's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Whirlpool Cyclically Adjusted FCF per Share Chart

Whirlpool Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.50 0.50 0.45 0.60 0.67

Whirlpool Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.61 0.62 0.65 0.67 0.64

BSP:WHRL3 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Whirlpool's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whirlpool Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Whirlpool's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Whirlpool's Cyclically Adjusted Price-to-FCF falls into.


BSP:WHRL3
70GF Score
Whirlpool SA BSP:WHRL3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Whirlpool Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Whirlpool's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.342/175.0655*175.0655
=-0.342

Current CPI (Mar. 2026) = 175.0655.

Whirlpool Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.147 108.851 0.236
201609 0.255 109.986 0.406
201612 0.324 110.802 0.512
201703 -0.113 111.869 -0.177
201706 0.219 112.115 0.342
201709 0.091 112.777 0.141
201712 0.301 114.068 0.462
201803 0.000 114.868 0.000
201806 0.280 117.038 0.419
201809 0.096 117.881 0.143
201812 0.379 118.340 0.561
201903 0.063 120.124 0.092
201906 -0.017 120.977 -0.025
201909 -0.259 121.292 -0.374
201912 0.528 123.436 0.749
202003 0.025 124.092 0.035
202006 0.134 123.557 0.190
202009 0.503 125.095 0.704
202012 0.315 129.012 0.427
202103 0.238 131.660 0.316
202106 -0.195 133.871 -0.255
202109 -0.114 137.913 -0.145
202112 -0.026 141.992 -0.032
202203 -0.195 146.537 -0.233
202206 -0.046 149.784 -0.054
202209 0.273 147.800 0.323
202212 0.150 150.207 0.175
202303 0.230 153.352 0.263
202306 -0.009 154.519 -0.010
202309 -0.058 155.464 -0.065
202312 0.344 157.148 0.383
202403 -0.144 159.372 -0.158
202406 0.488 161.052 0.530
202409 0.577 162.342 0.622
202412 0.505 164.740 0.537
202503 -0.330 168.102 -0.344
202506 -0.445 169.670 -0.459
202509 -0.185 170.739 -0.190
202512 0.476 171.765 0.485
202603 -0.342 175.066 -0.342

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$0.64 mean?
Whirlpool (BSP:WHRL3) has a Cyclically Adjusted FCF per Share of R$0.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whirlpool and its competitors.
Is Whirlpool's Cyclically Adjusted FCF per Share too high?
Whirlpool's current Cyclically Adjusted FCF per Share is R$0.64. Overall, Whirlpool has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Whirlpool's Cyclically Adjusted FCF per Share compare to SN and SGI?
Whirlpool's Cyclically Adjusted FCF per Share of R$0.64 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whirlpool and its competitors. Whirlpool's current Cyclically Adjusted FCF per Share is R$0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Whirlpool stock overvalued right now?
Based on GuruFocus' analysis, Whirlpool (BSP:WHRL3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$4.34, compared to a current price of R$3.85 — trading 11.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$0.64. Whirlpool's overall GF Score™ is 70/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Whirlpool (BSP:WHRL3), the current Cyclically Adjusted FCF per Share is R$0.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Whirlpool (BSP:WHRL3) Overvalued in 2026?

Based on GuruFocus' analysis, Whirlpool stock appears to be undervalued. The current stock price of R$3.85 is trading 11.3% below its estimated GF Value™ of R$4.34. GuruFocus considers Whirlpool to be Modestly Undervalued.

Key valuation signals for BSP:WHRL3:

  • Cyclically Adjusted FCF per Share: R$0.64
  • GF Value™: R$4.34 vs. price of R$3.85 (11.3% below fair value)
  • GF Score™: 70/100 with 10 warning signs

No single metric tells the full story. See the BSP:WHRL3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Whirlpool Business Description

Other Exchanges WHRL4:Brazil
Address Av Das Nacoes Unidas 12995 -, Sao Paulo, SP, BRA, 4578000
Whirlpool SA is a manufacturer of home appliances in Brazil. The corporate purpose is Industrialization, commercialization, import, export, commission, consignment and representation of Metallurgical, chemical, household cleaning, electrical and electronic products, other goods consumer products, food products. The company provides electronic products, machinery, and appliances for personal and commercial use, such as refrigerators, air conditioners, washing machines, food mixers, cooking equipment, microwaves, vacuum cleaners, and water purifiers. It is a subsidiary of Whirlpool Corporation.
70GF Score

Get the complete analysis for BSP:WHRL3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$3.85
Price
R$4.34
GF Value