Opus Global (BUD:OPUS) Cyclically Adjusted FCF per Share: Ft22.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:OPUS Opus Global PLC BUD:OPUS
71 GF Score
Price Ft316.00
GF Value Ft424.80
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Opus Global Cyclically Adjusted FCF per Share?

Opus Global BUD:OPUS -4.24% 71 Cyclically Adjusted FCF per Share is Ft22.97 as of Mar. 2026. GuruFocus rates BUD:OPUS with a GF Score™ of 71/100 and a GF Value™ of Ft424.80 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Opus Global's adjusted free cash flow per share for the three months ended in Mar. 2026 was Ft25.484. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Ft22.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Opus Global's average Cyclically Adjusted FCF Growth Rate was 106.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Opus Global was 35.70% per year. The lowest was 35.70% per year. And the median was 35.70% per year.

As of today (2026-08-21), Opus Global's current stock price is Ft316.00. Opus Global's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Ft22.97. Opus Global's Cyclically Adjusted Price-to-FCF of today is 13.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Opus Global was 66.94. The lowest was 13.37. And the median was 29.77.


Opus Global  (BUD:OPUS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Opus Global's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=316.00/22.97
=13.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Opus Global was 66.94. The lowest was 13.37. And the median was 29.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Opus Global Cyclically Adjusted FCF per Share Related Terms


Opus Global Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Opus Global's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Opus Global Cyclically Adjusted FCF per Share Chart

Opus Global Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 7.74 14.14 10.14 19.34

Opus Global Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.15 11.05 14.26 19.34 22.97

BUD:OPUS vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Opus Global's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Opus Global Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Opus Global's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Opus Global's Cyclically Adjusted Price-to-FCF falls into.


BUD:OPUS
71GF Score
Opus Global PLC BUD:OPUS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Opus Global Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Opus Global's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.484/174.6900*174.6900
=25.484

Current CPI (Mar. 2026) = 174.6900.

Opus Global Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -2.621 100.962 -4.535
201509 0.313 99.704 0.548
201512 1.811 99.704 3.173
201603 -1.277 99.482 -2.242
201606 -22.061 100.814 -38.227
201609 -0.044 100.370 -0.077
201612 27.237 101.406 46.920
201706 0.000 102.724 0.000
201712 0.000 103.627 0.000
201806 0.000 105.922 0.000
201812 0.000 106.440 0.000
201903 0.000 108.068 0.000
201906 0.000 109.475 0.000
201909 0.000 109.623 0.000
201912 0.000 110.659 0.000
202003 14.395 112.287 22.395
202006 -22.754 112.583 -35.306
202009 18.068 113.398 27.834
202012 -0.611 113.694 -0.939
202103 -22.357 116.358 -33.565
202106 -17.870 118.579 -26.326
202109 -215.129 119.541 -314.376
202112 259.680 122.058 371.656
202203 -26.807 126.351 -37.063
202206 51.645 132.420 68.130
202209 15.678 143.597 19.073
202212 19.063 152.036 21.904
202303 -24.313 158.105 -26.863
202306 31.680 158.993 34.808
202309 34.472 161.140 37.371
202312 14.384 160.400 15.665
202403 7.719 163.879 8.228
202406 -33.752 164.841 -35.769
202409 -18.721 165.877 -19.716
202412 -23.024 167.802 -23.969
202503 11.353 171.577 11.559
202506 -4.895 172.391 -4.960
202509 24.423 173.060 24.653
202512 47.935 173.280 48.325
202603 25.484 174.690 25.484

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Ft22.97 mean?
Opus Global (BUD:OPUS) has a Cyclically Adjusted FCF per Share of Ft22.97 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Opus Global and its competitors.
Is Opus Global's Cyclically Adjusted FCF per Share too high?
Opus Global's current Cyclically Adjusted FCF per Share is Ft22.97. Overall, Opus Global has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Opus Global's Cyclically Adjusted FCF per Share compare to MMM and HON?
Opus Global's Cyclically Adjusted FCF per Share of Ft22.97 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Opus Global and its competitors. Opus Global's current Cyclically Adjusted FCF per Share is Ft22.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Opus Global stock overvalued right now?
Based on GuruFocus' analysis, Opus Global (BUD:OPUS) is currently considered Modestly Undervalued. The stock's GF Value™ is Ft424.80, compared to a current price of Ft316.00 — trading 25.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Ft22.97. Opus Global's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Opus Global (BUD:OPUS), the current Cyclically Adjusted FCF per Share is Ft22.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Opus Global (BUD:OPUS) Overvalued in 2026?

Based on GuruFocus' analysis, Opus Global stock appears to be undervalued. The current stock price of Ft316.00 is trading 25.6% below its estimated GF Value™ of Ft424.80. GuruFocus considers Opus Global to be Modestly Undervalued.

Key valuation signals for BUD:OPUS:

  • Cyclically Adjusted FCF per Share: Ft22.97
  • GF Value™: Ft424.80 vs. price of Ft316.00 (25.6% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the BUD:OPUS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Opus Global Business Description

Other Exchanges 1VY:Germany
Address 59 Andrassy Street, Budapest, HUN, 1062
Opus Global PLC is a holding company that manufactures furnaces and fireplaces, engages in construction activities, develops properties, and operates resorts. The company has structured its operations into the following businesses: Industrial Production, Agriculture and food industry, Tourism, Energy, and asset management segment. The maximum revenue is generated from the industrial manufacturing business. Its geographic segments are Hungary, European Union member countries, European countries outside the European Union, Asian countries, and Other.
71GF Score

Get the complete analysis for BUD:OPUS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft316.00
Price
Ft424.80
GF Value