Grimoldi (BUE:GRIM) Cyclically Adjusted FCF per Share: ARS2.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUE:GRIM Grimoldi SA BUE:GRIM
59 GF Score
Price ARS2,180.00
GF Value ARS1,322.72
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Grimoldi Cyclically Adjusted FCF per Share?

Grimoldi BUE:GRIM -0.91% 59 Cyclically Adjusted FCF per Share is ARS2.33 as of Mar. 2026. GuruFocus rates BUE:GRIM with a GF Score™ of 59/100 and a GF Value™ of ARS1,322.72 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grimoldi's adjusted free cash flow per share for the three months ended in Mar. 2026 was ARS-81.379. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ARS2.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grimoldi's average Cyclically Adjusted FCF Growth Rate was -83.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 43.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grimoldi was 196.60% per year. The lowest was -26.70% per year. And the median was 89.65% per year.

As of today (2026-07-22), Grimoldi's current stock price is ARS2180.00. Grimoldi's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ARS2.33. Grimoldi's Cyclically Adjusted Price-to-FCF of today is 935.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grimoldi was 1190.99. The lowest was 5.95. And the median was 16.80.


Grimoldi  (BUE:GRIM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grimoldi's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2180.00/2.33
=935.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grimoldi was 1190.99. The lowest was 5.95. And the median was 16.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grimoldi Cyclically Adjusted FCF per Share Related Terms


Grimoldi Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grimoldi's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grimoldi Cyclically Adjusted FCF per Share Chart

Grimoldi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.55 25.34 49.05 25.99 9.96

Grimoldi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.68 15.56 21.66 9.96 2.33

BUE:GRIM vs NKE, DECK, ONON: Cyclically Adjusted FCF per Share Comparison

For the Footwear & Accessories subindustry, Grimoldi's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grimoldi Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Grimoldi's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grimoldi's Cyclically Adjusted Price-to-FCF falls into.


BUE:GRIM
59GF Score
Grimoldi SA BUE:GRIM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grimoldi Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grimoldi's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-81.379/330.2130*330.2130
=-81.379

Current CPI (Mar. 2026) = 330.2130.

Grimoldi Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.595 241.018 -4.925
201609 -2.567 241.428 -3.511
201612 0.215 241.432 0.294
201703 -2.428 243.801 -3.289
201706 1.067 244.955 1.438
201709 -1.709 246.819 -2.286
201712 7.701 246.524 10.315
201803 -5.622 249.554 -7.439
201806 -2.220 251.989 -2.909
201809 -2.101 252.439 -2.748
201812 15.828 251.233 20.804
201903 4.205 254.202 5.462
201906 1.373 256.143 1.770
201909 5.128 256.759 6.595
201912 5.134 256.974 6.597
202003 11.718 258.115 14.991
202006 -4.133 257.797 -5.294
202009 -1.249 260.280 -1.585
202012 -6.770 260.474 -8.583
202103 12.777 264.877 15.929
202106 -8.926 271.696 -10.848
202109 32.413 274.310 39.019
202112 19.129 278.802 22.656
202203 51.175 287.504 58.777
202206 15.863 296.311 17.678
202209 33.008 296.808 36.723
202212 70.851 296.797 78.828
202303 165.736 301.836 181.318
202306 -244.287 305.109 -264.387
202309 246.764 307.789 264.742
202312 59.674 306.746 64.239
202403 -386.449 312.332 -408.573
202406 0.356 314.175 0.374
202409 204.789 315.301 214.474
202412 -60.320 315.605 -63.112
202503 -126.366 319.799 -130.481
202506 17.918 322.561 18.343
202509 60.020 324.800 61.020
202512 -115.530 324.054 -117.726
202603 -81.379 330.213 -81.379

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ARS2.33 mean?
Grimoldi (BUE:GRIM) has a Cyclically Adjusted FCF per Share of ARS2.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grimoldi and its competitors.
Is Grimoldi's Cyclically Adjusted FCF per Share too high?
Grimoldi's current Cyclically Adjusted FCF per Share is ARS2.33. Overall, Grimoldi has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grimoldi's Cyclically Adjusted FCF per Share compare to NKE and DECK?
Grimoldi's Cyclically Adjusted FCF per Share of ARS2.33 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grimoldi and its competitors. Grimoldi's current Cyclically Adjusted FCF per Share is ARS2.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grimoldi stock overvalued right now?
Based on GuruFocus' analysis, Grimoldi (BUE:GRIM) is currently considered Significantly Overvalued. The stock's GF Value™ is ARS1,322.72, compared to a current price of ARS2,180.00 — trading 64.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ARS2.33. Grimoldi's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grimoldi (BUE:GRIM), the current Cyclically Adjusted FCF per Share is ARS2.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grimoldi (BUE:GRIM) Overvalued in 2026?

Based on GuruFocus' analysis, Grimoldi stock appears to be overvalued. The current stock price of ARS2,180.00 is trading 64.8% above its estimated GF Value™ of ARS1,322.72. GuruFocus considers Grimoldi to be Significantly Overvalued.

Key valuation signals for BUE:GRIM:

  • Cyclically Adjusted FCF per Share: ARS2.33
  • GF Value™: ARS1,322.72 vs. price of ARS2,180.00 (64.8% above fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the BUE:GRIM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grimoldi Business Description

Address Florida 251, Buenos Aires, ARG
Grimoldi SA operates in the footwear industry. The company is engaged in the manufacturing and selling of women, men and children footwear, wallets, and related products. Its brands include Hush Puppies, Cat Kickers, Timberland, and Merrell, among others. The company also operates a network of retail stores and outlets.
59GF Score

Get the complete analysis for BUE:GRIM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ARS2,180.00
Price
ARS1,322.72
GF Value